Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
6.1 EUR | 0.00% | +5.17% | -13.48% |
2023 | Rubean AG Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
2023 | Germany's Rubean to Supply Card Acceptance Terminals to BBVA | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 5.5 | 9.488 | 21.42 | 19.84 | 19.84 | - |
Enterprise Value (EV) 1 | 5.5 | 8.962 | 20.26 | 23.64 | 26.34 | 26.54 |
P/E ratio | - | -13.1 x | -17.4 x | -5.6 x | -8.18 x | 55 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 14.1 x | 24.6 x | 42.8 x | 18 x | 9.02 x | 3.89 x |
EV / Revenue | 14.1 x | 23.3 x | 40.4 x | 21.5 x | 12 x | 5.2 x |
EV / EBITDA | - | -13.6 x | -12.1 x | -6.76 x | -10.5 x | 33.2 x |
EV / FCF | - | - | - | -6.95 x | -9.76 x | -133 x |
FCF Yield | - | - | - | -14.4% | -10.2% | -0.75% |
Price to Book | - | - | 4.66 x | -5.71 x | -3.36 x | -3.58 x |
Nbr of stocks (in thousands) | 1,100 | 1,650 | 1,815 | 3,280 | 3,280 | - |
Reference price 2 | 5.000 | 5.750 | 11.80 | 6.050 | 6.050 | 6.050 |
Announcement Date | 23/06/20 | 29/07/21 | 10/05/22 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | 0.3899 | 0.385 | 0.501 | 1.1 | 2.2 | 5.1 |
EBITDA 1 | - | -0.66 | -1.68 | -3.5 | -2.5 | 0.8 |
EBIT 1 | - | -0.6771 | -1.678 | -3.5 | -2.6 | 0.6 |
Operating Margin | - | -175.89% | -334.92% | -318.18% | -118.18% | 11.76% |
Earnings before Tax (EBT) 1 | - | -0.7236 | -1.839 | -3.8 | -2.8 | 0.4 |
Net income 1 | -0.5618 | -0.7236 | -1.839 | -3.6 | -2.4 | 0.4 |
Net margin | -144.07% | -187.96% | -367.09% | -327.27% | -109.09% | 7.84% |
EPS 2 | - | -0.4400 | -0.6800 | -1.080 | -0.7400 | 0.1100 |
Free Cash Flow 1 | - | - | - | -3.4 | -2.7 | -0.2 |
FCF margin | - | - | - | -309.09% | -122.73% | -3.92% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 23/06/20 | 29/07/21 | 10/05/22 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 3.8 | 6.5 | 6.7 |
Net Cash position 1 | - | 0.53 | 1.16 | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | -1.086 x | -2.6 x | 8.375 x |
Free Cash Flow 1 | - | - | - | -3.4 | -2.7 | -0.2 |
ROE (net income / shareholders' equity) | - | - | -37.3% | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share 2 | - | - | 2.530 | -1.060 | -1.800 | -1.690 |
Cash Flow per Share 2 | - | - | - | -0.9500 | -0.7600 | 0.1000 |
Capex 1 | - | - | - | 0.2 | 0.3 | 0.7 |
Capex / Sales | - | - | - | 18.18% | 13.64% | 13.73% |
Announcement Date | 23/06/20 | 29/07/21 | 10/05/22 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+6.97% | 2,990B | |
+5.80% | 83.1B | |
+3.72% | 76.88B | |
-16.11% | 52.88B | |
+32.96% | 50.84B | |
-25.56% | 46.09B | |
+17.43% | 41.3B | |
+59.31% | 37.06B | |
-10.36% | 24.61B |
- Stock Market
- Equities
- R1B Stock
- R1B Stock
- Financials Rubean AG