Valuation RTX Corporation Boerse Muenchen

Stocks

Real-time Boerse Muenchen 11:13:42 02/10/2026 BST			5-day change	1st Jan Change
165.08 ^EUR	+0.29%		-3.15%	+4.32%

07:01am	And in the End, Europe Takes the Hit
05:53am	PRESS DIGEST-Wall Street Journal - October 2	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	129,019	148,530	120,714	154,025	245,898	249,349	-	-
Change	-	15.12%	-18.73%	27.6%	59.65%	1.4%	-	-
Enterprise Value (EV) ¹	152,648	174,224	157,954	189,708	276,367	276,386	273,234	269,716
Change	-	14.13%	-9.34%	20.1%	45.68%	0.01%	-1.14%	-1.29%
P/E	33.6x	28.8x	37.7x	32.6x	37x	30.7x	27.3x	24.2x
PBR	1.76x	2.04x	1.87x	2.56x	3.77x	3.64x	3.49x	3.33x
PEG	-	0.8x	-1x	0.6x	0.9x	1.4x	2.2x	1.9x
Capitalization / Revenue	2x	2.21x	1.75x	1.91x	2.78x	2.59x	2.41x	2.26x
EV / Revenue	2.37x	2.6x	2.29x	2.35x	3.12x	2.87x	2.65x	2.44x
EV / EBITDA	12.9x	14.6x	12.1x	13x	17.5x	17.1x	15.5x	14.3x
EV / EBIT	21x	22.3x	17.8x	18.6x	24.3x	21.5x	19.5x	17.4x
EV / FCF	30.5x	35.7x	28.9x	41.8x	34.8x	31.9x	25.9x	23x
FCF Yield	3.28%	2.8%	3.46%	2.39%	2.87%	3.13%	3.86%	4.36%
Dividend per Share ²	2.005	2.16	2.32	2.48	2.67	2.858	3.07	3.314
Rate of return	2.33%	2.14%	2.76%	2.14%	1.46%	1.54%	1.66%	1.79%
EPS ²	2.56	3.5	2.23	3.55	4.96	6.032	6.771	7.656
Distribution rate	78.3%	61.7%	104%	69.9%	53.8%	47.4%	45.3%	43.3%
Net sales ¹	64,388	67,074	68,920	80,738	88,603	96,168	103,262	110,521
EBITDA ¹	11,820	11,931	13,106	14,547	15,767	16,210	17,660	18,809
EBIT ¹	7,263	7,823	8,895	10,183	11,389	12,836	14,046	15,461
Net income ¹	3,864	5,197	3,195	4,774	6,732	8,291	9,295	10,491
Net Debt ¹	23,629	25,694	37,240	35,683	30,469	27,037	23,885	20,367
Reference price ²	86.06	100.92	84.14	115.72	183.40	185.01	185.01	185.01
Nbr of stocks (in thousands)	1,499,176	1,471,758	1,434,680	1,331,016	1,340,772	1,347,758	-	-
Announcement Date	25/01/22	24/01/23	23/01/24	28/01/25	27/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	36.05x	6.62x	27.73x	0.58%	324B
RTX CORPORATION	30.67x	2.87x	17.05x	1.54%	249B
AIRBUS SE	24.97x	1.65x	12.31x	1.84%	165B
ROLLS-ROYCE HOLDINGS PLC	34.72x	5.05x	21.22x	0.98%	161B
SAFRAN	32.75x	3.59x	16.28x	1.26%	153B
BOEING	-708.45x	1.78x	40.29x	-.--%	152B
LOCKHEED MARTIN CORPORATION	16.58x	1.61x	11.61x	2.77%	117B
HOWMET AEROSPACE INC.	41.47x	9.35x	29x	0.23%	91.08B
GENERAL DYNAMICS CORPORATION	19.58x	1.66x	13.6x	1.9%	89.88B
Average	-52.41x	3.80x	21.01x	1.23%	166.94B
Weighted average by Cap.	-44.01x	3.97x	21.65x	1.16%