Valuation: Rostelecom

Market Cap 225B 2.72B 2.42B 2.25B 2.04B 3.82B 258B 3.89B 26.95B 10.59B 135B 10.21B 10B 431B P/E 2024
14.9x
P/E 2025 20x
Enterprise Value 919B 11.12B 9.89B 9.17B 8.31B 15.62B 1,053B 15.88B 110B 43.23B 551B 41.7B 40.83B 1,758B EV / Sales 2024
1.14x
EV / Sales 2025 1.05x
Free-Float
94.41%
Yield 2024
4.07%
Yield 2025 -
5 years 1.01
Extreme 1.01
8.16
10 years 0
Extreme 0
9.06
Manager TitleAgeSince
Chief Executive Officer 65 18/06/2017
Director of Finance/CFO 46 31/12/2017
Chief Tech/Sci/R&D Officer 49 30/09/2016
Director TitleAgeSince
Director/Board Member 60 26/06/2011
Chairman 61 16/06/2013
Director/Board Member 51 01/04/2014
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 2.77B
+0.88%+2.32%+9.17%+41.08% 183B
+0.59%+2.96%-13.75%+26.39% 138B
+1.14%+2.43%+11.88%+2.19% 90B
-0.43%+7.50%+2.13%+39.88% 68.33B
-1.95%-2.23%-7.69%+13.88% 56.03B
+1.43%+1.19%+1.43%+79.75% 53.18B
0.00%+0.58%+8.29%+9.31% 49.48B
+0.63%+4.04%-0.31%+31.03% 42.34B
-0.37%+6.95%+12.62%+24.12% 42.16B
Average +0.17%+3.08%+2.64%+29.74% 80.29B
Weighted average by Cap. +0.36%+3.70%+2.18%+30.31%

Financials

2024 2025
Net sales 780B 9.44B 8.4B 7.79B 7.06B 13.26B 894B 13.48B 93.43B 36.7B 468B 35.4B 34.67B 1,493B 873B 10.56B 9.4B 8.71B 7.9B 14.84B 1,001B 15.09B 105B 41.07B 524B 39.62B 38.8B 1,670B
Net income 15.23B 184M 164M 152M 138M 259M 17.46B 263M 1.82B 717M 9.14B 691M 677M 29.15B 11.35B 137M 122M 113M 103M 193M 13.01B 196M 1.36B 534M 6.81B 515M 504M 21.72B
Net Debt 663B 8.03B 7.14B 6.62B 6B 11.28B 760B 11.46B 79.45B 31.21B 398B 30.11B 29.48B 1,269B 694B 8.39B 7.47B 6.92B 6.27B 11.79B 795B 11.99B 83.09B 32.64B 416B 31.49B 30.83B 1,328B
Projected Income Statement - Annual - Rostelecom
Logo Rostelecom
Rostelecom is one of the largest Russian telecommunications operators. The net sales by activity break down as follows: - mobile telecommunications services (32.4%): 46.6 million subscribers at the end of 2020; - data transmission and fixed Internet access services (16.5%); - digital services (14.1%); - services for telecommunication operators (13.7%); - fixed telephony services (10%); - TV channels broadcasting services (6.9%); - other (6.4%): especially satellite services, equipments maintenance services and optical fiber lines renting. All sales are in Russia.
Employees
133,700