End-of-day quote
Moscow Micex - RTS
23:00:00 07/07/2022 BST
|
5-day change
|
1st Jan Change
|
0.2466
RUB
|
+0.33%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
12,057
|
13,383
|
16,972
|
17,520
|
10,411
|
10,411
|
Enterprise Value (EV)
1 |
51,660
|
58,359
|
62,954
|
64,646
|
49,956
|
48,045
|
P/E ratio
|
4.11
x
|
4.34
x
|
8.27
x
|
4.12
x
|
2.15
x
|
1.32
x
|
Yield
|
7.27%
|
6.33%
|
8.33%
|
8.15%
|
18.3%
|
-
|
Capitalization / Revenue
|
0.13
x
|
0.14
x
|
0.17
x
|
0.16
x
|
0.09
x
|
0.08
x
|
EV / Revenue
|
0.55
x
|
0.62
x
|
0.64
x
|
0.6
x
|
0.44
x
|
0.37
x
|
EV / EBITDA
|
2.93
x
|
3.52
x
|
3.21
x
|
2.85
x
|
2.13
x
|
1.84
x
|
EV / FCF
|
25.1
x
|
27.9
x
|
47.8
x
|
13.3
x
|
4.86
x
|
-99
x
|
FCF Yield
|
3.98%
|
3.58%
|
2.09%
|
7.55%
|
20.6%
|
-1.01%
|
Price to Book
|
0.27
x
|
0.3
x
|
0.36
x
|
0.35
x
|
0.2
x
|
0.17
x
|
Nbr of stocks (in thousands)
|
42,217,941
|
42,217,941
|
42,217,941
|
42,217,941
|
42,217,941
|
42,217,941
|
Reference price
2 |
0.2856
|
0.3170
|
0.4020
|
0.4150
|
0.2466
|
0.2466
|
Announcement Date
|
20/03/19
|
11/03/20
|
10/03/21
|
21/03/22
|
22/03/23
|
15/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
93,935
|
94,642
|
97,639
|
108,101
|
114,589
|
128,454
|
EBITDA
1 |
17,611
|
16,595
|
19,617
|
22,721
|
23,423
|
26,122
|
EBIT
1 |
8,130
|
6,517
|
8,602
|
10,995
|
11,717
|
14,737
|
Operating Margin
|
8.65%
|
6.89%
|
8.81%
|
10.17%
|
10.22%
|
11.47%
|
Earnings before Tax (EBT)
1 |
4,095
|
4,661
|
3,314
|
6,409
|
7,608
|
11,026
|
Net income
1 |
2,935
|
3,082
|
2,051
|
4,251
|
4,845
|
7,882
|
Net margin
|
3.12%
|
3.26%
|
2.1%
|
3.93%
|
4.23%
|
6.14%
|
EPS
2 |
0.0695
|
0.0730
|
0.0486
|
0.1007
|
0.1148
|
0.1867
|
Free Cash Flow
1 |
2,056
|
2,089
|
1,317
|
4,878
|
10,280
|
-485.3
|
FCF margin
|
2.19%
|
2.21%
|
1.35%
|
4.51%
|
8.97%
|
-0.38%
|
FCF Conversion (EBITDA)
|
11.68%
|
12.59%
|
6.71%
|
21.47%
|
43.89%
|
-
|
FCF Conversion (Net income)
|
70.05%
|
67.79%
|
64.21%
|
114.75%
|
212.18%
|
-
|
Dividend per Share
2 |
0.0208
|
0.0201
|
0.0335
|
0.0338
|
0.0452
|
-
|
Announcement Date
|
20/03/19
|
11/03/20
|
10/03/21
|
21/03/22
|
22/03/23
|
15/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
39,603
|
44,976
|
45,982
|
47,126
|
39,545
|
37,634
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.249
x
|
2.71
x
|
2.344
x
|
2.074
x
|
1.688
x
|
1.441
x
|
Free Cash Flow
1 |
2,056
|
2,089
|
1,317
|
4,878
|
10,280
|
-485
|
ROE (net income / shareholders' equity)
|
6.85%
|
6.93%
|
4.6%
|
8.83%
|
9.43%
|
14%
|
ROA (Net income/ Total Assets)
|
4.79%
|
3.6%
|
4.48%
|
5.45%
|
5.42%
|
6.38%
|
Assets
1 |
61,268
|
85,694
|
45,752
|
78,048
|
89,373
|
123,467
|
Book Value Per Share
2 |
1.060
|
1.070
|
1.110
|
1.190
|
1.240
|
1.430
|
Cash Flow per Share
2 |
0.0200
|
0.0400
|
0.0300
|
0.0400
|
0.1500
|
0.1800
|
Capex
1 |
13,098
|
11,998
|
13,642
|
16,040
|
14,485
|
20,127
|
Capex / Sales
|
13.94%
|
12.68%
|
13.97%
|
14.84%
|
12.64%
|
15.67%
|
Announcement Date
|
20/03/19
|
11/03/20
|
10/03/21
|
21/03/22
|
22/03/23
|
15/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 114M | | +18.46% | 146B | | +9.74% | 82.52B | | +0.21% | 78.98B | | +5.38% | 77.47B | | -5.14% | 69.22B | | +71.58% | 62.3B | | +10.65% | 46.81B | | 0.00% | 46.36B | | +10.89% | 43.09B |
Other Electric Utilities
|