Company Valuation: Rithm Property Trust Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 304.6 166 145.6 134.9 125.5 84.33 -
Change - -45.5% -12.28% -7.34% -7% -32.78% -
Enterprise Value (EV) 304.6 166 145.6 134.9 125.5 84.33 84.33
Change - -45.5% -12.28% -7.34% -7% -32.78% 0%
P/E 9.27x -5.75x -2.7x -1.3x -46.1x -22.6x -217x
PBR - 0.56x 0.53x 0.55x 0.52x 0.38x 0.43x
PEG - 0x -0x -0.1x 0.5x -0.7x 2.4x
Capitalization / Revenue 3,907,250x 4,657,413x -8,526,876x -2,431,149x 7,159,643x - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 4.86 - 4.56 1.44 1.44 1.44 1.44
Rate of return 6.16% - 14.3% 8.08% 8.69% 13.3% 13.3%
EPS 2 8.52 -7.56 -11.76 -13.74 -0.36 -0.48 -0.05
Distribution rate 57% - -38.8% -10.5% -400% -300% -2,880%
Net sales 77.95 35.64 -17.07 -55.49 17.52 - -
EBITDA - - - - 40.37 - -
EBIT - - - - - - -
Net income 1 34.06 -28.68 -49.26 -92.18 -2.74 -2.69 6.332
Net Debt - - - - - - -
Reference price 2 78.96 43.50 31.80 17.82 16.58 10.85 10.85
Nbr of stocks (in thousands) 3,857 3,816 4,578 7,570 7,567 7,773 -
Announcement Date 03/03/22 02/03/23 27/02/24 30/01/25 13/02/26 - -
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
38.33x18.27x23.19x3.33% 122B
30.72x13.89x17.67x4.46% 65.27B
35.88x14.49x14.96x6.02% 51.17B
17.9x15.13x17.23x1.15% 37.3B
16.16x25.1x27.49x3.55% 16.54B
25.87x10.45x14.4x4.85% 14.85B
8.19x11.87x14.55x6.1% 14.73B
18.03x16.09x23.38x5.35% 14.01B
28.7x11.04x16.11x4.25% 13.05B
Average 24.42x 15.15x 18.78x 4.34% 38.8B
Weighted average by Cap. 30.34x 15.92x 19.52x 4.01%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Rithm Property Trust Inc.

Historical PBR trend

Valuation ratios - PBR - Rithm Property Trust Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Rithm Property Trust Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Rithm Property Trust Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Rithm Property Trust Inc.
  1. Stock Market
  2. Stocks
  3. RPT Stock
  4. 45R0 Stock
  5. Valuation Rithm Property Trust Inc.