Company Valuation: ReeXploration Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026
Market Cap 1 15.35 7.467 5.205 3.732 17.58
Change - -51.35% -30.3% -28.29% 371.01%
Enterprise Value (EV) 1 13.55 7.146 5.185 3.645 16.77
Change - -47.27% -27.45% -29.69% 360.16%
P/E -0.92x -6.32x -6.59x -8.57x -19.7x
PBR 2.84x 1.62x 1.12x 0.78x 2.94x
PEG - 0.1x 0.2x 0.2x -0.3x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA -11.9x - - - -24.8x
EV / EBIT -11.8x -6.44x -7.27x -9.37x -22.7x
EV / FCF -4.79x -6.25x -8.13x -12x -39x
FCF Yield -20.9% -16% -12.3% -8.3% -2.56%
Dividend per Share 3 - - - - -
Rate of return - - - - -
EPS 3 -0.2009 -0.0142 -0.008346 -0.004082 -0.006608
Distribution rate - - - - -
Net sales - - - - -
EBITDA 1 -1.143 - - - -0.6762
EBIT 1 -1.153 -1.11 -0.713 -0.389 -0.7381
Net income 1 -7.671 -1.181 -0.7547 -0.419 -0.7901
Net Debt 1 -1.798 -0.3212 -0.0205 -0.087 -0.8056
Reference price 3 0.1850 0.0900 0.0550 0.0350 0.1300
Nbr of stocks (in thousands) 82,972 82,972 94,638 106,638 135,229
Announcement Date 26/07/22 27/07/23 25/07/24 29/07/25 29/07/26
1CAD in Million2NAD in Million3CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.89M
25.99x2.49x20.21x1.09% 19.16B
8.63x1.95x5.07x8.36% 18.19B
18.35x6.51x11.61x0.21% 9.82B
7.02x0.96x3.41x11.85% 9.29B
21.45x6.49x11.76x0.73% 8.25B
19.51x - - 0.24% 7.71B
-146.44x15.39x52.95x-.--% 7.28B
4.53x0.75x2.21x9.24% 6.53B
Average -5.12x 4.93x 15.32x 3.96% 9.58B
Weighted average by Cap. 2.22x 4.16x 14.29x 4.1%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ReeXploration Inc.

Historical PBR trend

Valuation ratios - PBR - ReeXploration Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ReeXploration Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ReeXploration Inc.

  1. Stock Market
  2. Stocks
  3. REE Stock
  4. Valuation ReeXploration Inc.