Financials Recon Technology, Ltd.

Equities

RCON

KYG7415M1327

Oil Related Services and Equipment

Delayed Nasdaq 17:45:37 02/05/2024 BST 5-day change 1st Jan Change
1.723 USD +0.15% Intraday chart for Recon Technology, Ltd. +16.71% -59.01%

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 15.82 8.211 110.6 68.31 48.65 25.76 -
Enterprise Value (EV) 1 15.82 8.211 110.6 68.31 48.65 25.76 25.76
P/E ratio -4.05 x -1.93 x -15.4 x 1.5 x -1.45 x -0.56 x -2.39 x
Yield - - - - - - -
Capitalization / Revenue 1.06 x 0.88 x 14.7 x 5.91 x - 2.28 x 1.56 x
EV / Revenue 1.06 x 0.88 x 14.7 x 5.91 x - 2.28 x 1.56 x
EV / EBITDA -4.7 x -3.13 x -12.1 x -6.27 x - -1.72 x -3.9 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 0.53 x 2.52 x 0.34 x - 0.23 x 0.26 x
Nbr of stocks (in thousands) 228 400 1,419 5,750 7,852 14,978 -
Reference price 2 69.27 20.52 77.94 11.88 6.196 1.720 1.720
Announcement Date 27/09/19 09/10/20 15/11/21 28/10/22 27/10/23 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Net sales 1 14.91 9.302 7.51 11.55 - 11.3 16.5
EBITDA 1 -3.367 -2.626 -9.154 -10.89 - -15 -6.6
EBIT 1 -3.531 -2.854 -9.647 -11.35 - -15.5 -7.1
Operating Margin -23.68% -30.68% -128.45% -98.25% - -137.17% -43.03%
Earnings before Tax (EBT) - - - - - - -
Net income 1 -3.693 -2.722 -3.577 13.18 -8.086 -13.9 -5.5
Net margin -24.77% -29.27% -47.63% 114.1% - -123.01% -33.33%
EPS 2 -17.10 -10.62 -5.076 7.917 -4.280 -3.060 -0.7200
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 27/09/19 09/10/20 15/11/21 28/10/22 27/10/23 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2024 S1 2024 S2 2025 S1 2025 S2
Net sales 1 8.764 4.339 4.938 3.833 3.567 8.551 4.049 6.681 6.5 4.8 7.5 9
EBITDA 1 -2.172 -0.9374 -1.684 -1.178 -7.942 -5.604 -5.972 -1.91 -10.1 -4.8 -3.6 -3
EBIT 1 -2.26 -0.9962 -1.852 -1.386 -8.221 -5.868 -6.201 -2.21 -10.4 -5.1 -3.9 -3.2
Operating Margin -25.79% -22.96% -37.51% -36.16% -230.47% -68.63% -153.15% -33.08% -160% -106.25% -52% -35.56%
Earnings before Tax (EBT) - - - - - - - - - - - -
Net income 1 -2.226 -0.9563 -1.761 -1.361 -2.177 17.5 -2.174 -4.381 -9.9 -4.1 -3.3 -2.2
Net margin -25.4% -22.04% -35.65% -35.5% -61.03% 204.66% -53.7% -65.58% -152.31% -85.42% -44% -24.44%
EPS 2 -9.900 -3.857 -6.660 -3.345 -1.636 10.97 -1.688 -2.307 -4.320 -0.5400 -0.3600 -0.3600
Dividend per Share - - - - - - - - - - - -
Announcement Date 27/09/19 18/03/20 09/10/20 05/04/21 15/11/21 30/03/22 28/10/22 24/03/23 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - 38.90 31.00 35.10 - 7.380 6.660
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 27/09/19 09/10/20 15/11/21 28/10/22 27/10/23 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
1.72
Average target price
-
Consensus
  1. Stock Market
  2. Equities
  3. RCON Stock
  4. Financials Recon Technology, Ltd.