End-of-day quote
Dhaka S.E.
23:00:00 08/05/2024 BST
|
5-day change
|
1st Jan Change
|
4,298
BDT
|
-0.62%
|
|
-1.77%
|
-9.73%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
10,157
|
15,088
|
19,121
|
27,074
|
22,494
|
22,494
|
Enterprise Value (EV)
1 |
9,207
|
13,776
|
17,500
|
25,608
|
20,703
|
19,776
|
P/E ratio
|
30.6
x
|
24.4
x
|
25.9
x
|
33.5
x
|
34.1
x
|
27.4
x
|
Yield
|
3.26%
|
3.91%
|
3.46%
|
2.88%
|
2.06%
|
1.16%
|
Capitalization / Revenue
|
2.61
x
|
3.66
x
|
3.58
x
|
5.48
x
|
4.53
x
|
4.26
x
|
EV / Revenue
|
2.37
x
|
3.34
x
|
3.28
x
|
5.18
x
|
4.17
x
|
3.74
x
|
EV / EBITDA
|
16.1
x
|
14.6
x
|
15
x
|
21.3
x
|
20.2
x
|
15.9
x
|
EV / FCF
|
20.5
x
|
22.5
x
|
22.5
x
|
51.4
x
|
18.9
x
|
15.6
x
|
FCF Yield
|
4.88%
|
4.44%
|
4.44%
|
1.95%
|
5.3%
|
6.42%
|
Price to Book
|
26.3
x
|
22.4
x
|
23.7
x
|
28.6
x
|
26.9
x
|
18.8
x
|
Nbr of stocks (in thousands)
|
4,725
|
4,725
|
4,725
|
4,725
|
4,725
|
4,725
|
Reference price
2 |
2,150
|
3,193
|
4,047
|
5,730
|
4,761
|
4,761
|
Announcement Date
|
08/05/19
|
30/04/20
|
29/04/21
|
10/04/22
|
02/03/23
|
23/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,893
|
4,126
|
5,334
|
4,942
|
4,969
|
5,282
|
EBITDA
1 |
571.7
|
942.2
|
1,164
|
1,202
|
1,024
|
1,246
|
EBIT
1 |
500.4
|
834.3
|
1,028
|
1,096
|
893.1
|
1,108
|
Operating Margin
|
12.85%
|
20.22%
|
19.27%
|
22.17%
|
17.97%
|
20.98%
|
Earnings before Tax (EBT)
1 |
525.6
|
879.6
|
1,078
|
1,102
|
892.9
|
1,101
|
Net income
1 |
331.8
|
619.3
|
738.9
|
808.1
|
659.1
|
820.5
|
Net margin
|
8.52%
|
15.01%
|
13.85%
|
16.35%
|
13.26%
|
15.54%
|
EPS
2 |
70.22
|
131.1
|
156.4
|
171.0
|
139.5
|
173.7
|
Free Cash Flow
1 |
449.4
|
611.5
|
777.1
|
498.5
|
1,098
|
1,269
|
FCF margin
|
11.54%
|
14.82%
|
14.57%
|
10.09%
|
22.09%
|
24.03%
|
FCF Conversion (EBITDA)
|
78.6%
|
64.9%
|
66.74%
|
41.46%
|
107.18%
|
101.89%
|
FCF Conversion (Net income)
|
135.44%
|
98.74%
|
105.18%
|
61.68%
|
166.52%
|
154.71%
|
Dividend per Share
2 |
70.00
|
125.0
|
140.0
|
165.0
|
98.00
|
55.00
|
Announcement Date
|
08/05/19
|
30/04/20
|
29/04/21
|
10/04/22
|
02/03/23
|
23/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
950
|
1,312
|
1,622
|
1,465
|
1,791
|
2,718
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
449
|
611
|
777
|
498
|
1,098
|
1,269
|
ROE (net income / shareholders' equity)
|
96.3%
|
117%
|
99.7%
|
92.1%
|
73.9%
|
80.9%
|
ROA (Net income/ Total Assets)
|
18.7%
|
24.8%
|
22.8%
|
21.6%
|
17.3%
|
17.6%
|
Assets
1 |
1,777
|
2,492
|
3,237
|
3,736
|
3,815
|
4,673
|
Book Value Per Share
2 |
81.60
|
143.0
|
171.0
|
201.0
|
177.0
|
253.0
|
Cash Flow per Share
2 |
201.0
|
284.0
|
379.0
|
345.0
|
419.0
|
618.0
|
Capex
1 |
158
|
141
|
370
|
114
|
136
|
167
|
Capex / Sales
|
4.05%
|
3.41%
|
6.93%
|
2.31%
|
2.73%
|
3.16%
|
Announcement Date
|
08/05/19
|
30/04/20
|
29/04/21
|
10/04/22
|
02/03/23
|
23/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -9.73% | 185M | | +32.36% | 695B | | +26.51% | 568B | | -4.40% | 361B | | +19.46% | 330B | | +3.50% | 283B | | +16.34% | 239B | | +6.68% | 204B | | -9.08% | 198B | | +8.62% | 168B |
Other Pharmaceuticals
|