RASPBERRY PI HOLDINGS PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 400.5 GBX | -0.37% |
|
+7.23% | 0.00% |
| 06-25 | HSBC Initiates Raspberry Pi with Buy Recommendation | MT |
| 06-25 | HSBC likes Raspberry Pi; UBS cuts 3i Group | AN |
Valuation
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 979 | - | - |
| Enterprise Value (EV) 1 | 926.4 | 920.5 | 908.6 |
| P/E ratio | 43.4 x | 32.8 x | 25.8 x |
| Yield | - | - | - |
| Capitalization / Revenue | 3.24 x | 2.83 x | 2.46 x |
| EV / Revenue | 3.07 x | 2.66 x | 2.29 x |
| EV / EBITDA | 22.1 x | 17.3 x | 13.9 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | 4.65 x | 4.02 x | 3.43 x |
| Nbr of stocks (in thousands) | 193,416 | - | - |
| Reference price 2 | 5.061 | 5.061 | 5.061 |
| Announcement Date | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Net sales 1 | 302.1 | 346.3 | 397.6 |
| EBITDA 1 | 41.83 | 53.06 | 65.33 |
| EBIT 1 | 32.29 | 42.05 | 53.23 |
| Operating Margin | 10.69% | 12.14% | 13.39% |
| Earnings before Tax (EBT) | - | - | - |
| Net income | - | - | - |
| Net margin | - | - | - |
| EPS 2 | 0.1166 | 0.1545 | 0.1960 |
| Free Cash Flow | - | - | - |
| FCF margin | - | - | - |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Net Debt 1 | - | - | - |
| Net Cash position 1 | 52.5 | 58.4 | 70.3 |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | - | - |
| ROE (net income / shareholders' equity) | 13.6% | 14.4% | 15.5% |
| ROA (Net income/ Total Assets) | - | - | - |
| Assets | - | - | - |
| Book Value Per Share 2 | 1.090 | 1.260 | 1.480 |
| Cash Flow per Share 2 | 0.0400 | 0.1300 | 0.1900 |
| Capex 1 | 21.2 | 22 | 26.6 |
| Capex / Sales | 7.03% | 6.37% | 6.7% |
| Announcement Date | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
5.061
USD
Average target price
5.576
USD
Spread / Average Target
+10.17%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 983M | |
| -35.17% | 22.6B | |
| +15.50% | 8.6B | |
| -13.41% | 4.95B | |
| -30.75% | 2.35B | |
| -30.83% | 1.92B | |
| +72.90% | 1.91B | |
| -6.26% | 1.9B | |
| -4.48% | 1.68B | |
| 0.00% | 1.65B |
- Stock Market
- Equities
- RPI Stock
- Financials Raspberry Pi Holdings plc
