Stock A317120 RANIX INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ranix INC.

Equities

A317120

KR7317120004

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 16/05/2024 BST 		5-day change 1st Jan Change
4,810 KRW +0.31% Intraday chart for Ranix INC. -9.76% +4.11%
2023 Ranix Inc. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2021 Ranix INC. announced that it has received KRW 15 billion in funding from IBK Capital Corporation, Kiwoom Securities Co., Ltd., Investment Arm and other investors CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 98,834 109,533 46,871 44,510
Enterprise Value (EV) 1 107,377 125,271 60,127 52,631
P/E ratio -42.7 x -40.9 x -9.51 x -8.31 x
Yield - - - -
Capitalization / Revenue 10.8 x 11.9 x 4.27 x 3.86 x
EV / Revenue 11.8 x 13.6 x 5.47 x 4.56 x
EV / EBITDA -76.4 x -67.6 x -43.5 x -20.8 x
EV / FCF - -24,573,480 x -145,610,991 x -31,474,949 x
FCF Yield - -0% -0% -0%
Price to Book 5.76 x 5.67 x 3.27 x 4.19 x
Nbr of stocks (in thousands) 9,596 9,651 9,634 9,634
Reference price 2 10,300 11,350 4,865 4,620
Announcement Date 14/03/22 14/03/22 10/03/23 11/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 9,127 9,215 10,985 11,543
EBITDA 1 -1,405 -1,852 -1,383 -2,534
EBIT 1 -1,648 -2,233 -1,800 -2,957
Operating Margin -18.06% -24.23% -16.39% -25.62%
Earnings before Tax (EBT) 1 -2,234 -2,351 -5,960 -4,726
Net income 1 -2,280 -2,670 -4,930 -5,370
Net margin -24.98% -28.98% -44.88% -46.52%
EPS 2 -241.0 -277.3 -511.7 -555.9
Free Cash Flow - -5,098 -412.9 -1,672
FCF margin - -55.32% -3.76% -14.49%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 14/03/22 14/03/22 10/03/23 11/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 8,544 15,738 13,256 8,120
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) -6.081 x -8.497 x -9.585 x -3.205 x
Free Cash Flow - -5,098 -413 -1,672
ROE (net income / shareholders' equity) - -14.6% -29.3% -43%
ROA (Net income/ Total Assets) - -3.6% -2.58% -5.19%
Assets 1 - 74,120 190,827 103,437
Book Value Per Share 2 1,790 2,002 1,487 1,104
Cash Flow per Share 2 123.0 94.30 197.0 159.0
Capex 1 2,494 253 87.3 179
Capex / Sales 27.33% 2.74% 0.79% 1.55%
Announcement Date 14/03/22 14/03/22 10/03/23 11/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
RANIX INC. Stock Ranix INC.
+4.11% 34.3M
NVIDIA CORPORATION Stock NVIDIA Corporation
+86.74% 2,321B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+40.81% 678B
BROADCOM INC. Stock Broadcom Inc.
+25.00% 654B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+11.57% 263B
QUALCOMM, INC. Stock Qualcomm, Inc.
+34.04% 216B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+14.41% 178B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+46.81% 142B
INTEL CORPORATION Stock Intel Corporation
-36.62% 136B
ARM HOLDINGS PLC Stock Arm Holdings plc
+46.85% 119B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. A317120 Stock
  4. Financials Ranix INC.