|
Market Closed -
Deutsche Boerse AG
07:47:05 18/09/2026 BST
|
After hours 21:00:01 | |||
| 74.86 EUR | +4.99% |
|
76.26 | +1.87% |
| 09-14 | Rambus Announces CryptoManager Root Of Trust Supporting Caliptra Specification | CI |
| 09-04 | Rambus Inc Announces Management Changes, Effective September 8, 2026 | CI |
Company Valuation: Rambus Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,214 | 3,850 | 7,338 | 5,634 | 9,892 | 9,314 | - | - |
| Change | - | 19.78% | 90.58% | -23.22% | 75.59% | -5.85% | - | - |
| Enterprise Value (EV) | 2,921 | 3,735 | 6,912 | 5,634 | 9,892 | 9,314 | 9,314 | 9,314 |
| Change | - | 27.85% | 85.05% | -18.49% | 75.59% | -5.85% | 0% | 0% |
| P/E | 184x | -276x | 22.7x | 32x | 43.5x | 34.4x | 26.8x | 19.3x |
| PBR | 3.91x | 5.03x | 7.11x | - | 7.24x | 5.48x | 4.5x | - |
| PEG | - | 2x | -0x | -0.7x | 1.6x | 1.9x | 0.9x | 0.5x |
| Capitalization / Revenue | 7.1x | 6.73x | 13.1x | 9.64x | 14x | 11.3x | 9.42x | 8.3x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 11.3x | 9.42x | 8.3x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 23.2x | 19.5x | 16.3x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 25.2x | 20.5x | 15.2x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 35.9x | 25.1x | 19.2x |
| FCF Yield | 6.08% | 5.53% | 2.35% | 3.55% | 3.37% | 2.79% | 3.98% | 5.22% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.16 | -0.13 | 3.01 | 1.65 | 2.11 | 2.494 | 3.205 | 4.46 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 453 | 571.7 | 558.6 | 584.1 | 705.6 | 824.5 | 988.9 | 1,123 |
| EBITDA 1 | 237.3 | 288.8 | 303 | 294.2 | 354.5 | 402 | 478.6 | 570.3 |
| EBIT 1 | 210.5 | 257.3 | 269.3 | 263.2 | 319.4 | 370.1 | 453.8 | 610.9 |
| Net income 1 | 18.33 | -14.31 | 333.9 | 179.8 | 230.5 | 275.8 | 351.8 | 509.1 |
| Net Debt | -292.8 | -115 | -425.8 | - | - | - | - | - |
| Reference price 2 | 29.39 | 35.82 | 68.25 | 52.86 | 91.89 | 85.87 | 85.87 | 85.87 |
| Nbr of stocks (in thousands) | 109,365 | 107,482 | 107,509 | 106,575 | 107,650 | 108,462 | - | - |
| Announcement Date | 07/02/22 | 06/02/23 | 05/02/24 | 03/02/25 | 02/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.17x | 8.65x | 21.68x | 0.78% | 38.85B | |
| 59.65x | 29.13x | 64.97x | 0.52% | 35.44B | |
| 7.89x | 2.74x | 5.91x | 1.19% | 22.19B | |
| 4.85x | 1.3x | 3.51x | 6.34% | 13.66B | |
| 24.41x | - | - | - | 10.13B | |
| 34.43x | - | - | - | 9.31B | |
| 3.11x | - | - | - | 3.74B | |
| 29.52x | 1.73x | 12.23x | - | 2.69B | |
| Average | 22.75x | 8.71x | 21.66x | 2.21% | 17B | |
| Weighted average by Cap. | 27.35x | 12.87x | 29.75x | 1.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RMBS Stock
- RMB Stock
- Valuation Rambus Inc.
Select your edition
All financial news and data tailored to specific country editions
