Delayed
NSE India S.E.
11:29:13 17/05/2024 BST
|
5-day change
|
1st Jan Change
|
12.85
INR
|
+0.39%
|
|
+4.47%
|
+7.08%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,968
|
1,918
|
319.1
|
1,175
|
5,245
|
12,973
|
Enterprise Value (EV)
1 |
3,499
|
2,749
|
1,020
|
1,808
|
6,438
|
14,775
|
P/E ratio
|
23.2
x
|
22.9
x
|
27.4
x
|
9.49
x
|
19.2
x
|
25.4
x
|
Yield
|
-
|
-
|
-
|
-
|
0.16%
|
-
|
Capitalization / Revenue
|
0.79
x
|
0.38
x
|
0.09
x
|
0.25
x
|
0.68
x
|
0.97
x
|
EV / Revenue
|
0.93
x
|
0.55
x
|
0.29
x
|
0.38
x
|
0.83
x
|
1.1
x
|
EV / EBITDA
|
14.5
x
|
15.1
x
|
9.9
x
|
9.5
x
|
13.1
x
|
26.5
x
|
EV / FCF
|
-21.3
x
|
-9.79
x
|
5.86
x
|
29.9
x
|
-11.3
x
|
-11.2
x
|
FCF Yield
|
-4.7%
|
-10.2%
|
17.1%
|
3.35%
|
-8.86%
|
-8.92%
|
Price to Book
|
3.77
x
|
2.2
x
|
0.36
x
|
1.18
x
|
4.14
x
|
5.19
x
|
Nbr of stocks (in thousands)
|
1,259,550
|
1,259,550
|
1,259,550
|
1,259,550
|
1,259,550
|
1,397,468
|
Reference price
2 |
2.357
|
1.523
|
0.2533
|
0.9327
|
4.164
|
9.283
|
Announcement Date
|
04/09/18
|
04/09/19
|
24/10/20
|
07/09/21
|
07/09/22
|
05/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,767
|
5,041
|
3,528
|
4,704
|
7,738
|
13,394
|
EBITDA
1 |
241.1
|
182.3
|
103
|
190.4
|
492.2
|
556.6
|
EBIT
1 |
218.3
|
155
|
75.75
|
157.6
|
452.3
|
512.5
|
Operating Margin
|
5.8%
|
3.08%
|
2.15%
|
3.35%
|
5.85%
|
3.83%
|
Earnings before Tax (EBT)
1 |
184.5
|
93.93
|
28.49
|
147.1
|
359.5
|
349.6
|
Net income
1 |
127.2
|
83.72
|
11.63
|
123.8
|
273.2
|
266.7
|
Net margin
|
3.38%
|
1.66%
|
0.33%
|
2.63%
|
3.53%
|
1.99%
|
EPS
2 |
0.1015
|
0.0665
|
0.009231
|
0.0983
|
0.2169
|
0.3654
|
Free Cash Flow
1 |
-164.3
|
-280.8
|
174
|
60.53
|
-570.1
|
-1,318
|
FCF margin
|
-4.36%
|
-5.57%
|
4.93%
|
1.29%
|
-7.37%
|
-9.84%
|
FCF Conversion (EBITDA)
|
-
|
-
|
168.9%
|
31.79%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
1,496.53%
|
48.9%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
0.006700
|
-
|
Announcement Date
|
04/09/18
|
04/09/19
|
24/10/20
|
07/09/21
|
07/09/22
|
05/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
531
|
831
|
701
|
634
|
1,193
|
1,802
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.2
x
|
4.561
x
|
6.8
x
|
3.328
x
|
2.424
x
|
3.237
x
|
Free Cash Flow
1 |
-164
|
-281
|
174
|
60.5
|
-570
|
-1,318
|
ROE (net income / shareholders' equity)
|
19.4%
|
10.1%
|
1.32%
|
13.2%
|
24.1%
|
14.1%
|
ROA (Net income/ Total Assets)
|
9.47%
|
5.49%
|
2.16%
|
4.06%
|
9.33%
|
6.08%
|
Assets
1 |
1,343
|
1,526
|
538.7
|
3,048
|
2,928
|
4,386
|
Book Value Per Share
2 |
0.6300
|
0.6900
|
0.7000
|
0.7900
|
1.010
|
1.790
|
Cash Flow per Share
2 |
0.0800
|
0.0500
|
0.1000
|
0.1800
|
0.1500
|
0.0900
|
Capex
1 |
106
|
31.8
|
66.1
|
112
|
104
|
320
|
Capex / Sales
|
2.8%
|
0.63%
|
1.87%
|
2.38%
|
1.34%
|
2.39%
|
Announcement Date
|
04/09/18
|
04/09/19
|
24/10/20
|
07/09/21
|
07/09/22
|
05/09/23
|
|
1st Jan change
|
Capi.
|
---|
| +7.08% | 238M | | +3.06% | 25.83B | | +18.04% | 21.04B | | +35.74% | 12.07B | | +13.18% | 11.11B | | +8.90% | 10B | | +1.44% | 8.46B | | +19.37% | 8.27B | | +23.60% | 6.74B | | -8.80% | 6.26B |
Iron, Steel Mills & Foundries
|