QUESTBACK GROUP |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 35 NOK | -.--% |
|
-.--% | -.--% |
| 2023 | Precise Credit Solutions 17 S.À R.L. acquired 75% stake in QuestBack AS from Questback Group AS (OB:QUEST). | CI |
| 2023 | Questback Group to Sell Majority Stake in Unit, Delist from Euronext Growth | MT |
Valuation
| Fiscal Period: December | 2021 | 2022 |
|---|---|---|
| Capitalization 1 | 136.4 | 54.04 |
| Enterprise Value (EV) 1 | 410.3 | 377.3 |
| P/E ratio | -4.7 x | -1.27 x |
| Yield | - | - |
| Capitalization / Revenue | 1.1 x | 0.42 x |
| EV / Revenue | 3.31 x | 2.92 x |
| EV / EBITDA | 15 x | 17.8 x |
| EV / FCF | -125,281,133 x | -14,225,960 x |
| FCF Yield | -0% | -0% |
| Price to Book | 8.17 x | -2.25 x |
| Nbr of stocks (in thousands) | 1,287 | 1,287 |
| Reference price 2 | 106.0 | 42.00 |
| Announcement Date | 30/03/22 | 13/10/23 |
1NOK in Million2NOK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Net sales 1 | 147.3 | 138.9 | 124.1 | 129.4 |
| EBITDA 1 | 49.96 | 57.43 | 27.3 | 21.2 |
| EBIT 1 | 49.09 | 56.59 | 26.9 | 19.2 |
| Operating Margin | 33.33% | 40.73% | 21.68% | 14.84% |
| Earnings before Tax (EBT) 1 | 3.36 | 6.877 | -29.3 | -42 |
| Net income 1 | 3.068 | 6.536 | -29 | -42.5 |
| Net margin | 2.08% | 4.71% | -23.37% | -32.84% |
| EPS | - | 5.080 | -22.54 | -33.03 |
| Free Cash Flow | - | 26.64 | -3.275 | -26.52 |
| FCF margin | - | 19.18% | -2.64% | -20.5% |
| FCF Conversion (EBITDA) | - | 46.39% | - | - |
| FCF Conversion (Net income) | - | 407.62% | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 23/08/21 | 23/08/21 | 30/03/22 | 13/10/23 |
1NOK in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Net Debt 1 | 237 | 274 | 274 | 323 |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | 4.752 x | 4.773 x | 10.03 x | 15.25 x |
| Free Cash Flow | - | 26.6 | -3.28 | -26.5 |
| ROE (net income / shareholders' equity) | - | 13.9% | -118% | 1,164% |
| ROA (Net income/ Total Assets) | - | 8.32% | 3.82% | 2.79% |
| Assets 1 | - | 78.59 | -759.1 | -1,524 |
| Book Value Per Share | - | 25.10 | 13.00 | -18.70 |
| Cash Flow per Share | - | 19.30 | 21.30 | 9.710 |
| Capex 1 | 2.62 | 2.64 | 2.8 | - |
| Capex / Sales | 1.78% | 1.9% | 2.26% | - |
| Announcement Date | 23/08/21 | 23/08/21 | 30/03/22 | 13/10/23 |
1NOK in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -.--% | 4.16M | |
| +8.48% | 85.03B | |
| +4.47% | 77.41B | |
| -13.51% | 53.89B | |
| -21.87% | 47.59B | |
| +27.69% | 46.63B | |
| +19.93% | 42.81B | |
| +70.47% | 37.02B | |
| -10.07% | 24.56B | |
| +20.10% | 21.72B |
- Stock Market
- Equities
- QUEST Stock
- Financials Questback Group
