Financials Qing Song Health Co.,Ltd.

Equities

6931

TW0006931009

Healthcare Facilities & Services

End-of-day quote Taipei Exchange 23:00:00 30/05/2024 BST 5-day change 1st Jan Change
101.5 TWD +0.50% Intraday chart for Qing Song Health Co.,Ltd. +0.50% +22.29%

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 2,077 4,581
Enterprise Value (EV) 1 2,547 5,058
P/E ratio 89.1 x 77.1 x
Yield - -
Capitalization / Revenue 3.26 x 5.27 x
EV / Revenue 4 x 5.82 x
EV / EBITDA 44.7 x 46.2 x
EV / FCF 63,317,242 x 60,964,411 x
FCF Yield 0% 0%
Price to Book 3.7 x 7.39 x
Nbr of stocks (in thousands) 55,195 55,195
Reference price 2 37.64 83.00
Announcement Date 28/04/23 29/04/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 124.5 240.2 357.5 636.7 868.7
EBITDA 1 38.75 47.8 27.55 56.92 109.4
EBIT 1 22.1 28.85 -3.984 14.32 53.52
Operating Margin 17.75% 12.01% -1.11% 2.25% 6.16%
Earnings before Tax (EBT) 1 15.85 22.46 -0.36 27.5 79.14
Net income 1 12.8 15.84 -1.965 23.33 59.4
Net margin 10.28% 6.59% -0.55% 3.66% 6.84%
EPS 2 0.3883 0.3327 -0.0359 0.4227 1.076
Free Cash Flow - -33.41 22.74 40.23 82.96
FCF margin - -13.91% 6.36% 6.32% 9.55%
FCF Conversion (EBITDA) - - 82.53% 70.67% 75.81%
FCF Conversion (Net income) - - - 172.43% 139.67%
Dividend per Share - - - - -
Announcement Date 07/11/22 07/11/22 07/11/22 28/04/23 29/04/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 409 434 397 469 476
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 10.56 x 9.083 x 14.42 x 8.248 x 4.354 x
Free Cash Flow - -33.4 22.7 40.2 83
ROE (net income / shareholders' equity) - 3.82% 0.04% 3.21% 9.39%
ROA (Net income/ Total Assets) - 1.62% -0.19% 0.62% 2.07%
Assets 1 - 980.3 1,016 3,787 2,866
Book Value Per Share 2 11.10 9.000 9.750 10.20 11.20
Cash Flow per Share 2 6.240 4.420 5.370 5.910 4.240
Capex 1 37 67.2 110 95.3 43.9
Capex / Sales 29.7% 27.95% 30.89% 14.97% 5.05%
Announcement Date 07/11/22 07/11/22 07/11/22 28/04/23 29/04/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 6931 Stock
  4. Financials Qing Song Health Co.,Ltd.