Stock A005030 PUSAN CAST IRON CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pusan Cast Iron Co., Ltd.

Equities

A005030

KR7005030002

Auto, Truck & Motorcycle Parts

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 10/04/2023 BST 		5-day change 1st Jan Change
486 KRW -.--% Intraday chart for Pusan Cast Iron Co., Ltd. -.--% -.--%
2023 Pusan Cast Iron Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2023 Pusan Cast Iron Co., Ltd. announced that it has received KRW 2.927 billion in funding from New Wolrd Shipping Co., Ltd., Seodo Commercial & Shipping Co., LTD., Samjin Electro Metallurgie Co., Ltd. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 20,667 19,877 40,875 38,990 46,893 38,289
Enterprise Value (EV) 1 185,049 199,169 199,328 176,227 155,118 154,131
P/E ratio -0.81 x -0.92 x -2.32 x -2.2 x -5.41 x -7.37 x
Yield - - - - - -
Capitalization / Revenue 0.1 x 0.1 x 0.27 x 0.21 x 0.2 x 0.16 x
EV / Revenue 0.91 x 0.97 x 1.31 x 0.94 x 0.67 x 0.64 x
EV / EBITDA 460 x 86.6 x 27.7 x 136 x 38.7 x 14.3 x
EV / FCF -16.6 x -74.4 x -22.2 x -122 x 5.12 x -18.5 x
FCF Yield -6.01% -1.34% -4.5% -0.82% 19.5% -5.41%
Price to Book 0.36 x 0.66 x 1.53 x 1.68 x 2.04 x 1.92 x
Nbr of stocks (in thousands) 42,350 42,382 56,850 65,974 72,929 78,783
Reference price 2 488.0 469.0 719.0 591.0 643.0 486.0
Announcement Date 01/03/19 29/02/20 01/03/21 01/03/22 01/03/23 29/02/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 203,829 204,597 152,725 186,827 230,549 241,721
EBITDA 1 402.4 2,300 7,195 1,298 4,011 10,743
EBIT 1 -10,181 -10,233 -4,024 -9,319 -6,463 -354.7
Operating Margin -4.99% -5% -2.63% -4.99% -2.8% -0.15%
Earnings before Tax (EBT) 1 -20,707 -23,415 -12,873 -10,747 -8,450 -5,900
Net income 1 -21,494 -21,587 -13,437 -11,744 -8,107 -5,085
Net margin -10.55% -10.55% -8.8% -6.29% -3.52% -2.1%
EPS 2 -606.0 -509.6 -310.3 -268.3 -118.8 -65.96
Free Cash Flow 1 -11,115 -2,678 -8,961 -1,448 30,311 -8,332
FCF margin -5.45% -1.31% -5.87% -0.77% 13.15% -3.45%
FCF Conversion (EBITDA) - - - - 755.65% -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 01/03/19 29/02/20 01/03/21 01/03/22 01/03/23 29/02/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 164,382 179,292 158,453 137,237 108,225 115,843
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 408.5 x 77.94 x 22.02 x 105.8 x 26.98 x 10.78 x
Free Cash Flow 1 -11,115 -2,678 -8,961 -1,448 30,311 -8,332
ROE (net income / shareholders' equity) -34.8% -52.4% -47.4% -47.2% -35.1% -24.6%
ROA (Net income/ Total Assets) -2.1% -2.19% -0.95% -2.38% -1.71% -0.09%
Assets 1 1,024,372 984,894 1,420,749 493,506 473,890 5,414,898
Book Value Per Share 2 1,339 709.0 469.0 351.0 316.0 253.0
Cash Flow per Share 2 0.2300 0.2400 13.30 0.3500 10.80 43.80
Capex 1 10,515 7,822 4,893 3,850 2,489 6,843
Capex / Sales 5.16% 3.82% 3.2% 2.06% 1.08% 2.83%
Announcement Date 01/03/19 29/02/20 01/03/21 01/03/22 01/03/23 29/02/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Engine & Powertrain Systems

1st Jan change Capi.
PUSAN CAST IRON CO., LTD. Stock Pusan Cast Iron Co., Ltd.
-.--% 28.3M
CUMMINS INC. Stock Cummins Inc.
+19.20% 39.06B
CUMMINS INDIA LIMITED Stock Cummins India Limited
+97.21% 12.62B
MODINE MANUFACTURING COMPANY Stock Modine Manufacturing Company
+71.22% 5.34B
VITESCO TECHNOLOGIES GROUP AG Stock Vitesco Technologies Group AG
-10.74% 3.04B
DORMAN PRODUCTS, INC. Stock Dorman Products, Inc.
+9.50% 2.83B
ATMUS FILTRATION TECHNOLOGIES INC. Stock Atmus Filtration Technologies Inc.
+28.14% 2.51B
GARRETT MOTION INC. Stock Garrett Motion Inc.
-2.07% 2.14B
CHONGQING ZONGSHEN POWER MACHINERY CO.,LTD Stock Chongqing Zongshen Power Machinery Co.,Ltd
+95.02% 2.05B
WUXI BEST PRECISION MACHINERY CO., LTD. Stock Wuxi Best Precision Machinery Co., Ltd.
-15.06% 1.21B
Engine & Powertrain Systems
  1. Stock Market
  2. Equities
  3. A005030 Stock
  4. Financials Pusan Cast Iron Co., Ltd.