End-of-day quote
Lusaka S.E.
23:00:00 16/05/2024 BST
|
5-day change
|
1st Jan Change
|
3
ZMW
|
0.00%
|
|
0.00%
|
+20.00%
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Capitalization
1 |
425
|
500
|
500
|
490
|
400
|
605
|
Enterprise Value (EV)
1 |
562.3
|
765.7
|
558.7
|
803.4
|
619.8
|
935.3
|
P/E ratio
|
6.26
x
|
12.3
x
|
4.34
x
|
4.64
x
|
2.5
x
|
7.87
x
|
Yield
|
6.35%
|
2.2%
|
-
|
2.04%
|
7.5%
|
-
|
Capitalization / Revenue
|
0.13
x
|
0.15
x
|
0.12
x
|
0.12
x
|
0.09
x
|
0.1
x
|
EV / Revenue
|
0.17
x
|
0.22
x
|
0.13
x
|
0.19
x
|
0.13
x
|
0.16
x
|
EV / EBITDA
|
3.4
x
|
3.89
x
|
2.21
x
|
3.27
x
|
1.89
x
|
3.08
x
|
EV / FCF
|
9.92
x
|
-9.43
x
|
2.69
x
|
-4.63
x
|
12.1
x
|
-66.8
x
|
FCF Yield
|
10.1%
|
-10.6%
|
37.2%
|
-21.6%
|
8.25%
|
-1.5%
|
Price to Book
|
0.73
x
|
0.82
x
|
0.7
x
|
0.54
x
|
0.38
x
|
0.55
x
|
Nbr of stocks (in thousands)
|
500,000
|
500,000
|
500,000
|
500,000
|
500,000
|
500,000
|
Reference price
2 |
0.8500
|
1.000
|
1.000
|
0.9800
|
0.8000
|
1.210
|
Announcement Date
|
01/03/17
|
01/03/18
|
05/03/19
|
06/03/20
|
08/06/21
|
12/07/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net sales
1 |
3,218
|
3,437
|
4,159
|
4,218
|
4,678
|
5,841
|
EBITDA
1 |
165.6
|
196.8
|
253.2
|
245.6
|
328.2
|
303.8
|
EBIT
1 |
145.6
|
178.1
|
236.8
|
228.1
|
295.6
|
265.1
|
Operating Margin
|
4.52%
|
5.18%
|
5.69%
|
5.41%
|
6.32%
|
4.54%
|
Earnings before Tax (EBT)
1 |
98.26
|
83.3
|
176.1
|
161.4
|
243.7
|
128.2
|
Net income
1 |
67.94
|
40.74
|
115.1
|
105.5
|
160.2
|
76.88
|
Net margin
|
2.11%
|
1.19%
|
2.77%
|
2.5%
|
3.42%
|
1.32%
|
EPS
2 |
0.1359
|
0.0815
|
0.2303
|
0.2111
|
0.3204
|
0.1538
|
Free Cash Flow
1 |
56.7
|
-81.19
|
207.7
|
-173.5
|
51.12
|
-14.01
|
FCF margin
|
1.76%
|
-2.36%
|
4.99%
|
-4.11%
|
1.09%
|
-0.24%
|
FCF Conversion (EBITDA)
|
34.24%
|
-
|
82.03%
|
-
|
15.57%
|
-
|
FCF Conversion (Net income)
|
83.46%
|
-
|
180.39%
|
-
|
31.91%
|
-
|
Dividend per Share
2 |
0.0540
|
0.0220
|
-
|
0.0200
|
0.0600
|
-
|
Announcement Date
|
01/03/17
|
01/03/18
|
05/03/19
|
06/03/20
|
08/06/21
|
12/07/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
137
|
266
|
58.7
|
313
|
220
|
330
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.8291
x
|
1.35
x
|
0.2319
x
|
1.276
x
|
0.6697
x
|
1.087
x
|
Free Cash Flow
1 |
56.7
|
-81.2
|
208
|
-173
|
51.1
|
-14
|
ROE (net income / shareholders' equity)
|
12%
|
9.09%
|
17.4%
|
13.1%
|
16.4%
|
7.15%
|
ROA (Net income/ Total Assets)
|
9.39%
|
10.6%
|
12.1%
|
9.78%
|
10.6%
|
8.44%
|
Assets
1 |
723.6
|
384.7
|
952.8
|
1,079
|
1,506
|
910.4
|
Book Value Per Share
2 |
1.170
|
1.220
|
1.430
|
1.800
|
2.100
|
2.200
|
Cash Flow per Share
2 |
0.0300
|
0.0100
|
0.0100
|
0.0200
|
0.0600
|
0.0200
|
Capex
1 |
31.2
|
35.5
|
15.1
|
61.9
|
99.1
|
106
|
Capex / Sales
|
0.97%
|
1.03%
|
0.36%
|
1.47%
|
2.12%
|
1.82%
|
Announcement Date
|
01/03/17
|
01/03/18
|
05/03/19
|
06/03/20
|
08/06/21
|
12/07/22
|
|
1st Jan change
|
Capi.
|
---|
| +20.00% | 58.71M | | -3.36% | 53.02B | | +24.51% | 9.19B | | -7.02% | 5.29B | | +4.31% | 4.95B | | -13.57% | 3B | | -4.44% | 1.11B | | -31.03% | 661M | | -3.56% | 642M | | +19.50% | 637M |
Gasoline Stations
|