Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
11.03 INR | -2.22% | -2.04% | +38.92% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 3 | 3.15 | 3.6 | 4.5 | 5.94 | 142 |
Enterprise Value (EV) 1 | -25.75 | -25.8 | -0.666 | 3.215 | 5.781 | 128.8 |
P/E ratio | -4.8 x | -4.57 x | -3.64 x | -6.82 x | -8.61 x | 108 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.49 x | 0.76 x | 2.18 x | 8.72 x | 6.99 x | 38.5 x |
EV / Revenue | -12.8 x | -6.22 x | -0.4 x | 6.23 x | 6.8 x | 34.9 x |
EV / EBITDA | 50.4 x | 44.6 x | 0.71 x | -5.09 x | -8.63 x | 97.2 x |
EV / FCF | 99.6 x | -4.42 x | 0.03 x | -1.18 x | - | - |
FCF Yield | 1% | -22.6% | 3,666% | -84.8% | - | - |
Price to Book | 0.07 x | 0.08 x | 0.09 x | 0.12 x | 0.16 x | 2.78 x |
Nbr of stocks (in thousands) | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
Reference price 2 | 0.1000 | 0.1050 | 0.1200 | 0.1500 | 0.1980 | 4.734 |
Announcement Date | 09/09/18 | 04/09/19 | 22/07/20 | 13/04/21 | 05/09/22 | 05/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 2.012 | 4.146 | 1.653 | 0.5161 | 0.8501 | 3.687 |
EBITDA 1 | -0.5105 | -0.5778 | -0.9432 | -0.632 | -0.6701 | 1.325 |
EBIT 1 | -0.6347 | -0.6845 | -0.9809 | -0.649 | -0.6803 | 1.319 |
Operating Margin | -31.54% | -16.51% | -59.34% | -125.75% | -80.04% | 35.77% |
Earnings before Tax (EBT) 1 | -0.6347 | -0.6845 | -0.9809 | -0.649 | -0.6803 | 1.319 |
Net income 1 | -0.6255 | -0.6764 | -0.9809 | -0.649 | -0.6803 | 1.319 |
Net margin | -31.08% | -16.31% | -59.34% | -125.75% | -80.04% | 35.77% |
EPS 2 | -0.0208 | -0.0230 | -0.0330 | -0.0220 | -0.0230 | 0.0440 |
Free Cash Flow 1 | -0.2584 | 5.837 | -24.42 | -2.728 | - | - |
FCF margin | -12.84% | 140.79% | -1,476.94% | -528.52% | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 09/09/18 | 04/09/19 | 22/07/20 | 13/04/21 | 05/09/22 | 05/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 28.7 | 28.9 | 4.27 | 1.29 | 0.16 | 13.2 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.26 | 5.84 | -24.4 | -2.73 | - | - |
ROE (net income / shareholders' equity) | -1.37% | -1.6% | -2.54% | -1.71% | -1.83% | 3% |
ROA (Net income/ Total Assets) | -0.87% | -1.01% | -1.58% | -1.07% | -1.14% | 1.87% |
Assets 1 | 72.19 | 67.02 | 61.99 | 60.64 | 59.54 | 70.41 |
Book Value Per Share 2 | 1.510 | 1.310 | 1.270 | 1.250 | 1.230 | 1.710 |
Cash Flow per Share 2 | 0.8900 | 0.9600 | 0.1400 | 0.0400 | 0.0100 | 0.4400 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 09/09/18 | 04/09/19 | 22/07/20 | 13/04/21 | 05/09/22 | 05/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- PULSRIN Stock
- Financials Pulsar International Limited