Valuation PTC Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 07:03:32 18/09/2026 BST			5-day change	1st Jan Change
116.00 ^EUR	+1.75%		+5.45%	-21.81%

09-15	Fisica Applied Technologies, Inc. Selects Ptc Creo and Windchill Solutions for Product Development	CI
09-11	PTC Investors Debate Growth, Retention, Pricing, Fiscal 2027 Cash Flow Outlook, Oppenheimer Says	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,061	12,287	16,836	21,704	24,320	14,745	-	-
Change	-	-12.62%	37.03%	28.91%	12.06%	-39.37%	-	-
Enterprise Value (EV) ¹	15,174	13,365	18,244	23,186	25,506	16,086	15,434	14,630
Change	-	-11.92%	36.5%	27.09%	10%	-36.93%	-4.05%	-5.21%
P/E	29.7x	39.5x	68.8x	57.9x	33.1x	15.3x	20.3x	18x
PBR	6.86x	5.35x	6.32x	6.79x	6.37x	4.56x	4.04x	3.54x
PEG	-	-1.2x	-3.1x	1.1x	0.3x	0.3x	-0.8x	1.4x
Capitalization / Revenue	7.78x	6.36x	8.03x	9.44x	8.88x	5.41x	5.09x	4.71x
EV / Revenue	8.4x	6.91x	8.7x	10.1x	9.31x	5.91x	5.33x	4.68x
EV / EBITDA	23x	17.6x	23.2x	25.1x	19.2x	12.1x	10.8x	9.31x
EV / EBIT	23.9x	18.3x	24x	25.9x	19.6x	12.7x	11.4x	9.91x
EV / FCF	44.1x	32.1x	31.1x	31.5x	29.8x	18.9x	15.2x	13.1x
FCF Yield	2.27%	3.11%	3.22%	3.17%	3.36%	5.29%	6.59%	7.65%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	4.03	2.65	2.06	3.12	6.14	8.904	6.678	7.554
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,807	1,933	2,097	2,298	2,739	2,724	2,898	3,129
EBITDA ¹	660.5	759.3	787.9	921.9	1,326	1,333	1,435	1,571
EBIT ¹	634.4	732.2	758.9	894.3	1,302	1,271	1,359	1,476
Net income ¹	476.9	313.1	245.5	376.3	741	1,069	742.1	819.9
Net Debt ¹	1,113	1,078	1,408	1,483	1,185	1,341	688.7	-115
Reference price ²	119.79	104.60	141.68	180.66	203.02	135.89	135.89	135.89
Nbr of stocks (in thousands)	117,382	117,466	118,833	120,135	119,793	108,506	-	-
Announcement Date	03/11/21	02/11/22	01/11/23	06/11/24	05/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPLOVIN CORPORATION	19.67x	12.56x	14.97x	-.--%	103B
ADOBE INC.	13.64x	3.7x	7.75x	-.--%	98.95B
WORKDAY INC.	33.84x	4.22x	12.61x	-.--%	46.72B
AUTODESK, INC.	25.58x	5.24x	12.66x	-.--%	45.34B
ROPER TECHNOLOGIES, INC.	14.84x	5.41x	13.84x	0.96%	36.86B
PTC INC.	15.26x	5.91x	12.07x	-.--%	14.74B
GRAB HOLDINGS LIMITED	20.22x	1.99x	11.44x	-.--%	11.4B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	26.71x	-	-	3.64%	10.59B
DROPBOX, INC.	20.67x	4.25x	9.18x	-.--%	7.93B
Average	21.16x	5.41x	11.81x	0.51%	41.74B
Weighted average by Cap.	20.15x	6.68x	11.95x	0.2%