PT LAUTAN LUAS Tbk

Investor Newsletter FY2022

Financial Highlights

Revenue 2022

(IDR billion)

Support & Services

Consolidated Performance

2019

2020

2021

2022

7%

Revenue

6,535

5,592

6,636

7,879

Gross Margin

19.6%

21.0%

19.6%

19.1%

Income from Operation

447

331

540

588

Net Income

181

75

274

321

EBITDA

656

645

745

763

Manufacturing

47%

Distribution

46%

Revenue was IDR 7,879 billion in 2022, or 18.7% higher than 2021. The increase was mainly from Distribution (16.2%) and Manufacturing segment (21.3%). Almost 90% of our total revenue in 2022 represent sales in Indonesia, mainly to B2B customers in the F&B, Animal Feed, Chemical and Personal & Home Care industry.

Consolidated gross profit in 2022 increased by 16.1%. Income from operation was achieved at IDR 588 billion in 2022, 9% higher than 2021. The increase was mainly contributed from higher revenue and gross profit.

Profit for the year attributable to owners of the parent entity in 2022 was IDR 321 billion, higher by 17% than 2021, in line with improvement in income from operation.

2

(IDR billion)

Consolidated Financial Position

2019

2020

2021

2022

Cash and Bank

86

376

499

237

Trade Receivables

1,084

817

1,025

1,053

Inventories

1,163

746

1,044

1,304

Fixed Assets

1,881

1,829

1,815

1,822

Investment in Associates

820

813

845

828

Others

829

944

998

851

Total Assets

5,863

5,514

6,218

6,094

Interest Bearing Debt

2,190

1,959

1,754

1,374

Trade Payables

1,078

829

1,261

1,258

Others

435

493

508

475

Total Liabilities

3,703

3,230

3,480

3,107

Equity

2,160

2,284

2,738

2,987

Our current performance has translated to an earning per-share of IDR 206/share in 2022.

3

Key Financial Ratio

2019

2020

2021

2022

Current Ratio (x)

0.84

0.98

1.14

1.22

EBITDA / Net Interest Expense (x)

3.15

3.89

7.16

5.73

Net Debt / EBITDA (x)

3.21

2.47

1.68

1.49

Net Debt / Equity (x)

0.97

0.69

0.46

0.38

Working Capital Days

2019

2020

2021

2022

AR Days

60

53

56

48

Inventory Days

80

61

70

74

AP Days

74

68

85

71

WCC Days

66

46

41

51

Favourable key financial ratio was a result of improvement in net debt level.

For a more comprehensive analysis of the 2022 performance, the quarterly report is available on our company website (www.lautan-luas.com).

4

Share (millions) *

1,560

52wk High (Rp)

1,645

Price in 2022, December 31 (Rp)

1,390

52wk Low (Rp)

640

Price / Earning (x)

6.73

Dividend Yield (%)

5.40

EPS (Rp)

206

ROE (%)

11.40

* Include 5,149,000 treasury stocks

5

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

PT Lautan Luas Tbk published this content on 04 April 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 04 April 2023 04:36:05 UTC.