Company Valuation: PT Ikapharmindo Putramas Tbk

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 340,302 411,058 377,364
Change - 20.79% -8.2%
Enterprise Value (EV) 1 445,409 558,217 501,269
Change - 25.33% -10.2%
P/E 11.8x 82x -13.1x
PBR 1.39x 1.67x 1.73x
PEG 3.87x -1x 0x
Capitalization / Revenue 0.77x 1x 1.04x
EV / Revenue 1.01x 1.35x 1.38x
EV / EBITDA 10.6x 22x -30.3x
EV / EBIT 14x 31.9x -20.5x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 2.25 - -
Rate of return 1.11% - -
EPS 2 17.08 2.977 -17.09
Distribution rate 13.2% - -
Net sales 1 441,137 412,069 363,565
EBITDA 1 41,844 25,345 -16,528
EBIT 1 31,780 17,514 -24,485
Net income 1 15,338 5,015 -28,785
Net Debt 1 105,107 147,159 123,904
Reference price 2 202.00 244.00 224.00
Nbr of stocks (in thousands) 1,684,663 1,684,663 1,684,663
Announcement Date 29/04/24 26/03/25 16/03/26
1IDR in Million2IDR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 17.02M
32.77x11.91x24.15x0.6% 1,027B
30.06x6.68x18.71x1.99% 651B
33.39x7.81x16.15x2.6% 467B
19.57x4.78x11.84x2.77% 350B
19.88x5.19x12.87x3.09% 268B
21.24x4.38x12.5x2.01% 257B
24.06x6.34x11.29x2.66% 205B
12.43x4.52x9.45x4.04% 190B
-45.64x6.64x25.94x2.18% 187B
Average 16.42x 6.47x 15.88x 2.44% 360.21B
Weighted average by Cap. 23.65x 7.72x 17.85x 1.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. IKPM Stock
  4. Valuation PT Ikapharmindo Putramas Tbk
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!