Stock LIVE PT HOMECO VICTORIA MAKMUR TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Homeco Victoria Makmur Tbk

Equities

LIVE

ID1000203003

Appliances, Tools & Housewares

End-of-day quote INDONESIA S.E.
Other stock markets
 23:00:00 30/05/2024 BST 		5-day change 1st Jan Change
214 IDR +0.94% Intraday chart for PT Homeco Victoria Makmur Tbk +13.23% -.--%
05-02 PT Homeco Victoria Makmur Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
04-17 PT Homeco Victoria Makmur Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 148,939 162,182 302,520 269,071
EBITDA 1 14,397 24,583 46,446 54,944
EBIT 1 37.64 13,237 37,551 45,267
Operating Margin 0.03% 8.16% 12.41% 16.82%
Earnings before Tax (EBT) 1 -6,915 5,314 28,394 40,243
Net income 1 -8,059 4,027 22,478 31,945
Net margin -5.41% 2.48% 7.43% 11.87%
EPS 2 -7.195 3.596 20.07 23.45
Free Cash Flow - -18,395 9,648 -90,962
FCF margin - -11.34% 3.19% -33.81%
FCF Conversion (EBITDA) - - 20.77% -
FCF Conversion (Net income) - - 42.92% -
Dividend per Share - - - -
Announcement Date 30/08/23 30/08/23 30/08/23 17/04/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 70,155 87,067 74,154 126,246
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) 4.873 x 3.542 x 1.597 x 2.298 x
Free Cash Flow - -18,395 9,648 -90,962
ROE (net income / shareholders' equity) - 4.01% 19.7% 20.7%
ROA (Net income/ Total Assets) - 3.54% 8.77% 8.86%
Assets 1 - 113,734 256,229 360,630
Book Value Per Share 2 87.40 91.80 111.0 48.70
Cash Flow per Share 2 1.010 0.9800 16.30 1.880
Capex 1 2,135 8,842 5,090 15,058
Capex / Sales 1.43% 5.45% 1.68% 5.6%
Announcement Date 30/08/23 30/08/23 30/08/23 17/04/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Appliance & Houseware Wholesale

1st Jan change Capi.
PT HOMECO VICTORIA MAKMUR TBK Stock PT Homeco Victoria Makmur Tbk
-.--% 60.5M
AL-SAIF STORES FOR DEVELOPMENT & INVESTMENT COMPANY Stock Al-Saif Stores for Development & Investment Company
+9.88% 903M
SHANGHAI YCT ELECTRONICS GROUP CO.,LTD Stock Shanghai Yct Electronics Group Co.,Ltd
-12.07% 494M
TEST-RITE INTERNATIONAL CO., LTD. Stock Test-Rite International Co., Ltd.
+0.48% 322M
TENPOS HOLDINGS CO.,LTD. Stock TENPOS HOLDINGS Co.,Ltd.
+12.86% 245M
SINGER THAILAND Stock Singer Thailand
-19.40% 207M
FIAMMA HOLDINGS Stock Fiamma Holdings
+26.60% 134M
CHINA ANCHU ENERGY STORAGE GROUP LIMITED Stock China Anchu Energy Storage Group Limited
-65.34% 107M
UP YOUNG CORNERSTONE CORP. Stock Up Young Cornerstone Corp.
-0.72% 96.89M
SINGER (SRI LANKA) PLC Stock Singer (Sri Lanka) PLC
+35.00% 62.68M
Appliance & Houseware Wholesale
  1. Stock Market
  2. Equities
  3. LIVE Stock
  4. Financials PT Homeco Victoria Makmur Tbk