End-of-day quote
INDONESIA S.E.
23:00:00 13/06/2024 BST
|
5-day change
|
1st Jan Change
|
149
IDR
|
+34.23%
|
|
+28.45%
|
0.00%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
377,429
|
387,700
|
423,554
|
377,589
|
EBITDA
1 |
12,447
|
21,047
|
32,807
|
21,197
|
EBIT
1 |
727.6
|
7,250
|
16,984
|
8,499
|
Operating Margin
|
0.19%
|
1.87%
|
4.01%
|
2.25%
|
Earnings before Tax (EBT)
1 |
-1,915
|
4,858
|
15,252
|
11,186
|
Net income
1 |
-3,771
|
2,991
|
11,331
|
8,143
|
Net margin
|
-1%
|
0.77%
|
2.68%
|
2.16%
|
EPS
2 |
-94.27
|
74.76
|
283.3
|
122.4
|
Free Cash Flow
|
-
|
6,329
|
25,412
|
593.5
|
FCF margin
|
-
|
1.63%
|
6%
|
0.16%
|
FCF Conversion (EBITDA)
|
-
|
30.07%
|
77.46%
|
2.8%
|
FCF Conversion (Net income)
|
-
|
211.62%
|
224.27%
|
7.29%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/12/23
|
14/12/23
|
14/12/23
|
30/04/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2,727
|
19,003
|
17,378
|
17,666
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.2191
x
|
0.9029
x
|
0.5297
x
|
0.8334
x
|
Free Cash Flow
|
-
|
6,329
|
25,412
|
594
|
ROE (net income / shareholders' equity)
|
-
|
4.16%
|
14.8%
|
10.6%
|
ROA (Net income/ Total Assets)
|
-
|
2.59%
|
5.85%
|
2.87%
|
Assets
1 |
-
|
115,551
|
193,744
|
284,007
|
Book Value Per Share
2 |
1,987
|
2,061
|
1,672
|
57.60
|
Cash Flow per Share
2 |
434.0
|
349.0
|
633.0
|
14.40
|
Capex
1 |
6,411
|
18,725
|
11,667
|
14,704
|
Capex / Sales
|
1.7%
|
4.83%
|
2.75%
|
3.89%
|
Announcement Date
|
14/12/23
|
14/12/23
|
14/12/23
|
30/04/24
|
|
1st Jan change
|
Capi.
|
---|
| 0.00% | 43.64M | | -23.85% | 21.21B | | +0.95% | 17.65B | | +34.90% | 17.53B | | -5.77% | 12.41B | | +17.32% | 8.96B | | +9.76% | 8.83B | | +2.87% | 7.51B | | -1.81% | 7.17B | | +8.81% | 6.53B |
Other Natural Gas Utilities
|