End-of-day quote
INDONESIA S.E.
23:00:00 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
585
IDR
|
+0.86%
|
|
+1.74%
|
-6.40%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
10,276,624
|
10,210,539
|
11,261,624
|
10,661,004
|
9,384,686
|
8,784,066
|
Enterprise Value (EV)
1 |
10,276,624
|
10,210,539
|
11,261,624
|
10,661,004
|
9,384,686
|
8,784,066
|
P/E ratio
|
7.46
x
|
6.86
x
|
7.39
x
|
6.91
x
|
6.38
x
|
5.04
x
|
Yield
|
-
|
7.09%
|
6.95%
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.3
x
|
2.28
x
|
2.05
x
|
-
|
1.65
x
|
1.41
x
|
EV / Revenue
|
2.3
x
|
2.28
x
|
2.05
x
|
-
|
1.65
x
|
1.41
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.12
x
|
1.02
x
|
1.03
x
|
0.93
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
15,002,371
|
15,015,498
|
15,015,498
|
15,015,498
|
15,015,498
|
15,015,498
|
Reference price
2 |
685.0
|
680.0
|
750.0
|
710.0
|
625.0
|
585.0
|
Announcement Date
|
12/02/20
|
12/04/21
|
24/02/22
|
10/03/23
|
17/01/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
4,474
|
4,475
|
5,484
|
-
|
5,690
|
6,222
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,797
|
1,516
|
1,791
|
1,941
|
1,855
|
2,855
|
Operating Margin
|
40.16%
|
33.88%
|
32.66%
|
-
|
32.6%
|
45.89%
|
Earnings before Tax (EBT)
|
1,864
|
1,507
|
1,938
|
-
|
-
|
-
|
Net income
1 |
1,377
|
1,489
|
1,523
|
1,543
|
1,470
|
1,710
|
Net margin
|
30.77%
|
33.27%
|
27.77%
|
-
|
25.84%
|
27.48%
|
EPS
2 |
91.80
|
99.16
|
101.4
|
102.8
|
97.91
|
116.0
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
48.20
|
52.11
|
-
|
-
|
-
|
Announcement Date
|
12/02/20
|
12/04/21
|
24/02/22
|
10/03/23
|
17/01/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
15.6%
|
18.8%
|
14.6%
|
13.8%
|
12.5%
|
13.8%
|
ROA (Net income/ Total Assets)
|
1.97%
|
1.95%
|
1.65%
|
-
|
-
|
-
|
Assets
1 |
69,704
|
76,357
|
92,173
|
-
|
-
|
-
|
Book Value Per Share
|
612.0
|
667.0
|
727.0
|
762.0
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/02/20
|
12/04/21
|
24/02/22
|
10/03/23
|
17/01/24
|
-
|
Average target price
832.5
IDR Spread / Average Target +42.31% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.40% | 547M | | +15.95% | 208B | | +4.79% | 75.63B | | +11.00% | 56.57B | | +3.95% | 48.37B | | +16.71% | 48.14B | | +24.46% | 45.13B | | +10.41% | 37.5B | | -15.00% | 35.65B | | -96.60% | 32.24B |
Commercial Banks
|