End-of-day quote
INDONESIA S.E.
23:00:00 02/04/2024 BST
|
5-day change
|
1st Jan Change
|
3,100
IDR
|
+0.32%
|
|
-.--%
|
+149.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,430,400
|
2,430,400
|
2,430,400
|
2,430,400
|
2,430,400
|
4,592,639
|
Enterprise Value (EV)
1 |
2,361,000
|
1,661,936
|
1,465,688
|
873,357
|
442,295
|
3,624,731
|
P/E ratio
|
246
x
|
78.5
x
|
-34.4
x
|
-55.2
x
|
252
x
|
94.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
23.2
x
|
20.9
x
|
23.2
x
|
63.3
x
|
27
x
|
29.6
x
|
EV / Revenue
|
22.6
x
|
14.3
x
|
14
x
|
22.7
x
|
4.92
x
|
23.3
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.15
x
|
2.09
x
|
2.3
x
|
1.2
x
|
1.25
x
|
1.36
x
|
Nbr of stocks (in thousands)
|
1,388,800
|
1,388,800
|
1,388,800
|
1,388,800
|
1,388,800
|
3,688,867
|
Reference price
2 |
1,750
|
1,750
|
1,750
|
1,750
|
1,750
|
1,245
|
Announcement Date
|
29/03/19
|
20/04/20
|
19/04/21
|
25/04/22
|
01/04/23
|
27/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
104,558
|
116,284
|
104,557
|
38,408
|
89,892
|
155,296
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
10,620
|
23,098
|
18,881
|
-42,449
|
6,861
|
58,802
|
Net income
1 |
9,880
|
30,952
|
-70,582
|
-44,051
|
16,590
|
48,831
|
Net margin
|
9.45%
|
26.62%
|
-67.51%
|
-114.69%
|
18.46%
|
31.44%
|
EPS
2 |
7.114
|
22.29
|
-50.82
|
-31.72
|
6.945
|
13.24
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/03/19
|
20/04/20
|
19/04/21
|
25/04/22
|
01/04/23
|
27/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
69,400
|
768,464
|
964,712
|
1,557,043
|
1,988,105
|
967,908
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
0.88%
|
2.7%
|
-6.36%
|
-2.86%
|
0.62%
|
1.46%
|
ROA (Net income/ Total Assets)
|
0.24%
|
0.78%
|
-1.83%
|
-1.1%
|
0.32%
|
0.8%
|
Assets
1 |
4,193,403
|
3,952,517
|
3,864,517
|
3,988,703
|
5,158,510
|
6,094,782
|
Book Value Per Share
2 |
814.0
|
837.0
|
762.0
|
1,454
|
1,395
|
916.0
|
Cash Flow per Share
2 |
41.20
|
300.0
|
257.0
|
885.0
|
46.80
|
67.40
|
Capex
1 |
3,903
|
825
|
784
|
1,672
|
8,972
|
7,506
|
Capex / Sales
|
3.73%
|
0.71%
|
0.75%
|
4.35%
|
9.98%
|
4.83%
|
Announcement Date
|
29/03/19
|
20/04/20
|
19/04/21
|
25/04/22
|
01/04/23
|
27/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +149.00% | 712M | | +16.85% | 571B | | +14.20% | 301B | | +18.59% | 252B | | +25.74% | 216B | | +21.29% | 183B | | +25.50% | 170B | | +9.52% | 162B | | +5.28% | 146B | | -15.88% | 131B |
Other Banks
|