Stock RONY PT AESLER GRUP INTERNASIONAL TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Aesler Grup Internasional Tbk

Equities

RONY

ID1000155609

Construction & Engineering

End-of-day quote INDONESIA S.E.
Other stock markets
 23:00:00 20/05/2024 BST 		5-day change 1st Jan Change
222 IDR 0.00% Intraday chart for PT Aesler Grup Internasional Tbk -3.48% -27.45%
2023 PT Aesler Grup Internasional Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI
2023 PT Aesler Grup Internasional Tbk Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022
Capitalization 1 225,000 1,000,000 1,000,000
Enterprise Value (EV) 1 228,245 1,003,707 1,001,668
P/E ratio -45.8 x -327 x -36.5 x
Yield - - -
Capitalization / Revenue 53,304,385 x 115,980,545 x 127,740,303 x
EV / Revenue 54,073,114 x 116,410,468 x 127,953,339 x
EV / EBITDA -99,614,673 x 932,724,913 x -40,782,161 x
EV / FCF 88,110,820 x 646,798,787 x -68,088,465 x
FCF Yield 0% 0% -0%
Price to Book 6.12 x 31.3 x 219 x
Nbr of stocks (in thousands) 1,250,000 1,250,000 1,250,000
Reference price 2 180.0 800.0 800.0
Announcement Date 03/11/22 03/11/22 17/04/23
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - 6,460 12,257 4,221 8,622 7,828
EBITDA - 2,411 6,691 -2,291 1,076 -24,561
EBIT 1 -1,145 2,400 5,538 -4,297 -929.8 -25,929
Operating Margin - 37.15% 45.18% -101.8% -10.78% -331.22%
Earnings before Tax (EBT) 1 -1,145 2,396 5,482 -4,491 -2,712 -27,056
Net income 1 -1,145 2,009 4,791 -4,662 -3,057 -27,369
Net margin - 31.1% 39.09% -110.44% -35.46% -349.61%
EPS 2 -114.5 200.9 29.11 -3.927 -2.446 -21.90
Free Cash Flow - -83.93 -11,521 2,590 1,552 -14,711
FCF margin - -1.3% -93.99% 61.37% 18% -187.92%
FCF Conversion (EBITDA) - - - - 144.21% -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 02/04/20 02/04/20 29/09/20 03/11/22 03/11/22 17/04/23
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 628 - 1,747 3,245 3,707 1,668
Net Cash position 1 - 19.6 - - - -
Leverage (Debt/EBITDA) - - 0.2611 x -1.416 x 3.445 x -0.0679 x
Free Cash Flow - -83.9 -11,521 2,590 1,552 -14,711
ROE (net income / shareholders' equity) - 1,062% 55.2% -18.3% -9.15% -150%
ROA (Net income/ Total Assets) - 78.7% 29.1% -8.85% -1.47% -69.3%
Assets 1 - 2,554 16,469 52,699 208,624 39,483
Book Value Per Share 2 -91.10 129.0 16.10 29.40 25.60 3.660
Cash Flow per Share 2 0.2000 69.00 0.8500 0.1200 0 0.0400
Capex - 65.6 11,905 - - -
Capex / Sales - 1.02% 97.12% - - -
Announcement Date 02/04/20 02/04/20 29/09/20 03/11/22 03/11/22 17/04/23
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
PT AESLER GRUP INTERNASIONAL TBK Stock PT Aesler Grup Internasional Tbk
-27.45% 17.37M
VINCI Stock VINCI
+1.01% 71.61B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
-1.67% 56.77B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+26.07% 39.82B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+21.21% 33.54B
FERROVIAL SE Stock Ferrovial SE
+9.81% 29.05B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+19.89% 21.7B
WSP GLOBAL INC. Stock WSP Global Inc.
+11.98% 19.01B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+80.22% 18.25B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+39.37% 17.78B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. RONY Stock
  4. Financials PT Aesler Grup Internasional Tbk