Valuation Prudential plc Liquidnet

Stocks

Delayed Liquidnet			5-day change	1st Jan Change
- ^GBX	-.--%		-.--%	-

10-09	Exchange-Traded Funds, Equity Futures Up Pre-Bell Friday as Oil Prices Fall, Traders Assess SpaceX Spectrum Deal	MT
10-09	Prudential plc Announces Company Secretary Changes, Effective October 9, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,858	30,859	24,317	16,865	28,993	22,296	-	-
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-23.1%	-	-
Enterprise Value (EV)	34,858	30,859	24,317	16,865	28,993	22,296	22,296	22,296
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-23.1%	0%	0%
P/E	-21.5x	37.5x	18.2x	9.84x	9.95x	10.7x	8.32x	7.76x
PBR	2.58x	2.28x	1.7x	1.26x	1.93x	1.43x	1.28x	1.14x
PEG	-	-0x	0.3x	0.3x	0.1x	-0.4x	0.3x	1.07x
Capitalization / Revenue	2.04x	1.75x	-	2.11x	3.49x	2.41x	2.18x	1.98x
EV / Revenue	0x	0x	-	0x	0x	2.41x	2.18x	1.98x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.22x	7.11x	6.57x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1308	0.1561	0.161	0.1783	0.1993	0.2256	0.259	0.2905
Rate of return	1.03%	1.38%	1.81%	2.8%	1.74%	2.51%	2.88%	3.23%
EPS ²	-0.5935	0.3004	0.4866	0.6474	1.15	0.8385	1.08	1.158
Distribution rate	-22%	52%	33.1%	27.5%	17.3%	26.9%	24%	25.1%
Net sales ¹	17,090	17,615	-	7,995	8,302	9,252	10,234	11,241
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,470	2,778	2,274	2,412	2,477	2,711	3,135	3,396
Net income ¹	-1,560	821.4	1,337	1,761	2,981	2,067	2,545	2,736
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.745	11.275	8.872	6.370	11.445	8.984	8.984	8.984
Nbr of stocks (in thousands)	2,735,012	2,736,969	2,740,921	2,647,522	2,533,236	2,481,693	-	-
Announcement Date	09/03/22	15/03/23	20/03/24	19/03/25	17/03/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA LIFE INSURANCE COMPANY LIMITED	4.01x	1.4x	-	4.34%	137B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.3x	4.98x	-	5.45%	133B
AIA GROUP LIMITED	12.02x	-	-	3%	93.54B
MANULIFE FINANCIAL CORPORATION	14.72x	-	-	3.2%	70.41B
GENERALI	13.13x	1.01x	1.02x	4.43%	70.43B
FUBON FINANCIAL HOLDING CO., LTD.	13.96x	-	-	3.67%	67.05B
METLIFE, INC.	12.73x	-	-	2.38%	62.49B
AFLAC INCORPORATED	16.16x	3.03x	-	2.13%	57.42B
GREAT-WEST LIFECO INC.	16.83x	-	-	3.03%	55.62B
Average	12.21x	2.61x	1.02x	3.52%	83.05B
Weighted average by Cap.	10.80x	2.77x	1.02x	3.78%