Financials Protean eGov Technologies Limited

Equities

544021

INE004A01022

IT Services & Consulting

Market Closed - Bombay S.E. 11:19:02 28/05/2024 BST 5-day change 1st Jan Change
1,132 INR -1.00% Intraday chart for Protean eGov Technologies Limited -5.33% -5.67%

Valuation

Fiscal Period: March 2024 2025 2026
Capitalization 1 46,243 - -
Enterprise Value (EV) 1 40,685 46,243 46,243
P/E ratio - - -
Yield 1.05% 0.87% 1.14%
Capitalization / Revenue 4.61 x 4.37 x 3.6 x
EV / Revenue 4.61 x 4.37 x 3.6 x
EV / EBITDA 25.9 x 22.6 x 16.1 x
EV / FCF - - -
FCF Yield - - -
Price to Book 4.91 x 4.57 x 4.07 x
Nbr of stocks (in thousands) 40,447 - -
Reference price 2 1,143 1,143 1,143
Announcement Date 07/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2024 2025 2026
Net sales 1 8,820 10,582 12,857
EBITDA 1 1,570 2,049 2,880
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) - - -
Net income - - -
Net margin - - -
EPS - - -
Free Cash Flow - - -
FCF margin - - -
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share 2 12.00 10.00 13.00
Announcement Date 07/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 2,039 2,390 2,383 2,589 2,740
EBITDA 1 260.6 401 352 407 450
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) - - - - -
Net income - - - - -
Net margin - - - - -
EPS - - - - -
Dividend per Share - - - - -
Announcement Date 07/02/24 - - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2024 2025 2026
Net Debt - - -
Net Cash position - - -
Leverage (Debt/EBITDA) - - -
Free Cash Flow - - -
ROE (net income / shareholders' equity) 15% 12.9% 16.7%
ROA (Net income/ Total Assets) - - -
Assets - - -
Book Value Per Share 1 233.0 250.0 281.0
Cash Flow per Share - - -
Capex 2 653 519 636
Capex / Sales 6.78% 4.9% 4.95%
Announcement Date 07/05/24 - -
1INR2INR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
1,143 INR
Average target price
1,415 INR
Spread / Average Target
+23.76%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 544021 Stock
  4. Financials Protean eGov Technologies Limited