Valuation PROGRIT Inc.

Stocks

Market Closed - Japan Exchange 06:30:00 30/10/2026 GMT			5-day change	1st Jan Change
1,097.00 ^JPY	+2.81%		-1.35%	+14.39%

07-10	PROGRIT Inc.'s Equity Buyback announced on July 9, 2026, has closed with 1,107,900 shares, representing 8.91% for ¥830.93 million.	CI
07-10	Tranche Update on PROGRIT Inc.'s Equity Buyback Plan announced on July 9, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2023	2024	2025
Market Cap ¹	12,753	15,966	13,839
Change	-	25.2%	-13.32%
Enterprise Value (EV) ¹	10,943	13,076	10,672
Change	-	19.49%	-18.38%
P/E	37.3x	26.8x	15.7x
PBR	34x	8.89x	5.95x
PEG	-0.8x	0.4x	0.3x
Capitalization / Revenue	4.22x	3.59x	2.41x
EV / Revenue	3.62x	2.94x	1.86x
EV / EBITDA	-	-	-
EV / EBIT	22x	15.9x	8.87x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	28.69	47.83	69.8
Distribution rate	-	-	-
Net sales ¹	3,023	4,453	5,747
EBITDA	516	848	1,252
EBIT ¹	497	824	1,203
Net income ¹	360	610	888
Net Debt ¹	-1,810	-2,890	-3,167
Reference price ²	1,071.00	1,280.00	1,095.00
Nbr of stocks (in thousands)	11,907	12,473	12,639
Announcement Date	29/11/23	28/11/24	27/11/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROGRIT INC.	-	-	-	-	88.24M
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.	12.69x	0.45x	3.04x	3.89%	7.55B
TAL EDUCATION GROUP	9.52x	0.69x	3x	-.--%	5.47B
COVISTA INC.	14.47x	2.06x	7.64x	-	4.13B
PHYSICSWALLAH LIMITED	127.03x	6.56x	45.15x	-.--%	3.94B
STRIDE, INC.	9.72x	-	-	-	3.25B
PERDOCEO EDUCATION CORPORATION	10.14x	-	-	-	1.87B
Average	30.59x	2.44x	14.71x	1.3%	3.76B
Weighted average by Cap.	28.95x	1.97x	11.80x	1.73%