End-of-day quote
Thailand S.E.
23:00:00 16/05/2024 BST
|
5-day change
|
1st Jan Change
|
2.7
THB
|
+3.85%
|
|
-1.46%
|
+3.85%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
761.4
|
788.4
|
923.4
|
1,075
|
1,028
|
772.2
|
Enterprise Value (EV)
1 |
578.8
|
570.7
|
671.9
|
780.2
|
762.1
|
462.4
|
P/E ratio
|
13.4
x
|
12
x
|
9.4
x
|
19.5
x
|
25.3
x
|
26.7
x
|
Yield
|
6.38%
|
6.85%
|
9.36%
|
4.52%
|
3.76%
|
3.46%
|
Capitalization / Revenue
|
1.08
x
|
1.17
x
|
1.47
x
|
1.57
x
|
1.35
x
|
1.22
x
|
EV / Revenue
|
0.82
x
|
0.84
x
|
1.07
x
|
1.14
x
|
1
x
|
0.73
x
|
EV / EBITDA
|
4.51
x
|
4
x
|
3.77
x
|
6.4
x
|
7.88
x
|
6.76
x
|
EV / FCF
|
9.42
x
|
6.7
x
|
4.72
x
|
6.96
x
|
135
x
|
8.96
x
|
FCF Yield
|
10.6%
|
14.9%
|
21.2%
|
14.4%
|
0.74%
|
11.2%
|
Price to Book
|
1.35
x
|
1.37
x
|
1.5
x
|
1.83
x
|
1.76
x
|
1.3
x
|
Nbr of stocks (in thousands)
|
297,000
|
297,000
|
297,000
|
297,000
|
297,000
|
297,000
|
Reference price
2 |
2.564
|
2.655
|
3.109
|
3.618
|
3.460
|
2.600
|
Announcement Date
|
21/02/19
|
19/02/20
|
16/02/21
|
17/02/22
|
16/02/23
|
14/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
705.7
|
676.6
|
629.5
|
685.2
|
759.1
|
634.4
|
EBITDA
1 |
128.3
|
142.6
|
178
|
121.8
|
96.74
|
68.37
|
EBIT
1 |
71.83
|
84.88
|
121.1
|
68.97
|
50.77
|
33.89
|
Operating Margin
|
10.18%
|
12.54%
|
19.24%
|
10.07%
|
6.69%
|
5.34%
|
Earnings before Tax (EBT)
1 |
71.57
|
84.6
|
120.8
|
69.06
|
50.9
|
35.95
|
Net income
1 |
56.81
|
65.88
|
98.25
|
55.24
|
40.63
|
28.9
|
Net margin
|
8.05%
|
9.74%
|
15.61%
|
8.06%
|
5.35%
|
4.55%
|
EPS
2 |
0.1913
|
0.2218
|
0.3308
|
0.1860
|
0.1368
|
0.0973
|
Free Cash Flow
1 |
61.42
|
85.2
|
142.5
|
112.1
|
5.647
|
51.63
|
FCF margin
|
8.7%
|
12.59%
|
22.63%
|
16.36%
|
0.74%
|
8.14%
|
FCF Conversion (EBITDA)
|
47.89%
|
59.76%
|
80.03%
|
92.04%
|
5.84%
|
75.51%
|
FCF Conversion (Net income)
|
108.12%
|
129.33%
|
144.99%
|
202.99%
|
13.9%
|
178.66%
|
Dividend per Share
2 |
0.1636
|
0.1818
|
0.2909
|
0.1636
|
0.1300
|
0.0900
|
Announcement Date
|
21/02/19
|
19/02/20
|
16/02/21
|
17/02/22
|
16/02/23
|
14/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
183
|
218
|
252
|
294
|
265
|
310
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
61.4
|
85.2
|
142
|
112
|
5.65
|
51.6
|
ROE (net income / shareholders' equity)
|
10%
|
11.5%
|
16.5%
|
9.17%
|
6.93%
|
4.9%
|
ROA (Net income/ Total Assets)
|
6.57%
|
7.82%
|
10.9%
|
5.8%
|
4.28%
|
2.98%
|
Assets
1 |
864.2
|
842
|
902.8
|
951.8
|
950.1
|
969.4
|
Book Value Per Share
2 |
1.900
|
1.940
|
2.080
|
1.980
|
1.970
|
2.000
|
Cash Flow per Share
2 |
0.6100
|
0.7300
|
0.8500
|
0.9900
|
0.8900
|
1.040
|
Capex
1 |
32.4
|
36.4
|
-
|
17.6
|
6.01
|
15.6
|
Capex / Sales
|
4.6%
|
5.38%
|
-
|
2.57%
|
0.79%
|
2.46%
|
Announcement Date
|
21/02/19
|
19/02/20
|
16/02/21
|
17/02/22
|
16/02/23
|
14/02/24
|
|
1st Jan change
|
Capi.
|
---|
| +3.85% | 22.2M | | +6.54% | 14.83B | | +19.45% | 9.79B | | -9.96% | 6.94B | | +17.06% | 1.48B | | +28.40% | 1.43B | | -10.35% | 1.38B | | +29.15% | 1.27B | | -21.51% | 1.05B | | +21.68% | 862M |
Plastic Containers & Packaging
|