Delayed
Nasdaq
16:18:35 05/10/2021 BST
|
5-day change
|
1st Jan Change
|
32.3
USD
|
-0.62%
|
|
+0.34%
|
+41.30%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
621.3
|
857.7
|
1,143
|
959.2
|
861.2
|
707.1
|
-
|
Enterprise Value (EV)
1 |
621.3
|
857.7
|
1,143
|
959.2
|
861.2
|
707.1
|
707.1
|
P/E ratio
|
12.7
x
|
13.1
x
|
9.12
x
|
9.46
x
|
7.75
x
|
9.28
x
|
8.4
x
|
Yield
|
2.51%
|
3.83%
|
3.4%
|
4.45%
|
5.15%
|
6.3%
|
6.42%
|
Capitalization / Revenue
|
3.87
x
|
2.98
x
|
3.76
x
|
3.14
x
|
2.79
x
|
2.76
x
|
2.54
x
|
EV / Revenue
|
3.87
x
|
2.98
x
|
3.76
x
|
3.14
x
|
2.79
x
|
2.76
x
|
2.54
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.46
x
|
0.87
x
|
1.1
x
|
1.08
x
|
0.88
x
|
0.7
x
|
0.67
x
|
Nbr of stocks (in thousands)
|
19,729
|
37,293
|
36,978
|
35,566
|
35,733
|
35,804
|
-
|
Reference price
2 |
31.49
|
23.00
|
30.91
|
26.97
|
24.10
|
19.75
|
19.75
|
Announcement Date
|
20/01/20
|
26/01/21
|
25/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
160.6
|
288.2
|
304.2
|
305.9
|
308.2
|
256.4
|
278.2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
64.48
|
143
|
149.4
|
141.4
|
145
|
101.2
|
116.6
|
Operating Margin
|
40.15%
|
49.63%
|
49.11%
|
46.22%
|
47.04%
|
39.48%
|
41.9%
|
Earnings before Tax (EBT)
1 |
60.64
|
79.27
|
156.4
|
126.3
|
139.5
|
95.18
|
104.3
|
Net income
1 |
49.37
|
63.08
|
126.1
|
102.2
|
111.3
|
76.02
|
83.66
|
Net margin
|
30.74%
|
21.89%
|
41.44%
|
33.41%
|
36.11%
|
29.65%
|
30.07%
|
EPS
2 |
2.480
|
1.750
|
3.390
|
2.850
|
3.110
|
2.128
|
2.350
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7900
|
0.8800
|
1.050
|
1.200
|
1.240
|
1.244
|
1.268
|
Announcement Date
|
20/01/20
|
26/01/21
|
25/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
75.35
|
74.14
|
75.64
|
73.46
|
80.17
|
77.01
|
68.85
|
71.04
|
67.32
|
64.38
|
62.14
|
62.98
|
64.74
|
66.5
|
67.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
36.3
|
33.29
|
33.46
|
34.37
|
39.07
|
33.98
|
26.06
|
30.2
|
29.46
|
26.49
|
22.24
|
24.83
|
26.37
|
27.83
|
26
|
Operating Margin
|
48.18%
|
44.9%
|
44.24%
|
46.79%
|
48.74%
|
44.13%
|
37.85%
|
42.51%
|
43.77%
|
41.14%
|
35.8%
|
39.43%
|
40.73%
|
41.85%
|
38.75%
|
Earnings before Tax (EBT)
1 |
34.48
|
31.28
|
32.53
|
27.81
|
34.9
|
31.04
|
22.25
|
62.3
|
30.24
|
24.69
|
22.3
|
23.11
|
24.26
|
25.28
|
23.76
|
Net income
1 |
28.36
|
25.31
|
26.36
|
22.36
|
28.2
|
25.28
|
18.15
|
48.39
|
24.69
|
20.07
|
17.79
|
18.68
|
19.48
|
20.26
|
19.01
|
Net margin
|
37.64%
|
34.14%
|
34.85%
|
30.44%
|
35.17%
|
32.82%
|
26.36%
|
68.11%
|
36.67%
|
31.17%
|
28.62%
|
29.65%
|
30.09%
|
30.47%
|
28.32%
|
EPS
2 |
0.7600
|
0.6900
|
0.7300
|
0.6300
|
0.7900
|
0.7100
|
0.5100
|
1.350
|
0.6900
|
0.5600
|
0.5000
|
0.5175
|
0.5450
|
0.5700
|
0.5320
|
Dividend per Share
2 |
0.2700
|
0.2800
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3100
|
0.3100
|
0.3100
|
0.3100
|
0.3120
|
0.3100
|
0.3120
|
0.3120
|
0.3160
|
Announcement Date
|
28/10/21
|
25/01/22
|
26/04/22
|
26/07/22
|
25/10/22
|
24/01/23
|
25/04/23
|
25/07/23
|
24/10/23
|
23/01/24
|
23/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.2%
|
7.02%
|
12.5%
|
11%
|
9.44%
|
7.71%
|
8.08%
|
ROA (Net income/ Total Assets)
|
1.5%
|
0.96%
|
1.68%
|
1.29%
|
1.02%
|
0.88%
|
0.93%
|
Assets
1 |
3,291
|
6,571
|
7,503
|
7,921
|
10,911
|
8,663
|
8,996
|
Book Value Per Share
2 |
21.60
|
26.30
|
28.10
|
24.90
|
27.30
|
28.10
|
29.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/01/20
|
26/01/21
|
25/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Last Close Price
19.75
USD Average target price
23.75
USD Spread / Average Target +20.25% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.75% | 556B | | +12.36% | 298B | | +10.73% | 247B | | +21.72% | 210B | | +19.80% | 170B | | +9.68% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.74% | 138B |
Other Banks
|