PPT ARMATURE A.D. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 450 RSD | -0.88% |
|
0.00% | -2.17% |
| 05-07 | PPT Armature a.d. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | PPT Armature a.d. Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 264.1 | 264.1 | 258.9 | 258.9 | 258.9 | 257.2 |
| Enterprise Value (EV) 1 | 263.1 | 212.3 | 201.6 | 350.8 | 256 | 22.5 |
| P/E ratio | 7.21 x | 1.24 x | 5.89 x | 4.57 x | 9.13 x | 8.37 x |
| Yield | 8.3% | - | - | - | - | - |
| Capitalization / Revenue | 0.26 x | 0.25 x | 0.26 x | 0.22 x | 0.16 x | 0.2 x |
| EV / Revenue | 0.26 x | 0.2 x | 0.2 x | 0.3 x | 0.16 x | 0.02 x |
| EV / EBITDA | 4.45 x | -15.5 x | 2.77 x | 3.06 x | 3.19 x | 0.28 x |
| EV / FCF | 4.92 x | -1.12 x | -8.62 x | -1.71 x | 8.7 x | 0.12 x |
| FCF Yield | 20.3% | -89.4% | -11.6% | -58.6% | 11.5% | 845% |
| Price to Book | 0.43 x | 0.29 x | 0.3 x | 0.27 x | 0.26 x | 0.25 x |
| Nbr of stocks (in thousands) | 621 | 621 | 559 | 559 | 559 | 559 |
| Reference price 2 | 425.0 | 425.0 | 463.0 | 463.0 | 463.0 | 460.0 |
| Announcement Date | 02/07/20 | 02/07/20 | 07/05/21 | 28/04/22 | 04/05/23 | 07/05/24 |
1RSD in Million2RSD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1,023 | 1,078 | 984 | 1,170 | 1,608 | 1,296 |
| EBITDA 1 | 59.16 | -13.68 | 72.72 | 114.7 | 80.12 | 80.12 |
| EBIT 1 | 30.29 | -42.94 | 41.05 | 65.31 | 23.03 | 37.31 |
| Operating Margin | 2.96% | -3.99% | 4.17% | 5.58% | 1.43% | 2.88% |
| Earnings before Tax (EBT) 1 | 40.59 | 237.7 | 51.73 | 70.72 | 34.65 | 36.7 |
| Net income 1 | 36.64 | 212.7 | 48.86 | 63 | 31.5 | 34.15 |
| Net margin | 3.58% | 19.74% | 4.97% | 5.38% | 1.96% | 2.64% |
| EPS 2 | 58.97 | 342.4 | 78.63 | 101.4 | 50.70 | 54.96 |
| Free Cash Flow 1 | 53.43 | -189.7 | -23.38 | -205.7 | 29.42 | 190.1 |
| FCF margin | 5.22% | -17.61% | -2.38% | -17.58% | 1.83% | 14.67% |
| FCF Conversion (EBITDA) | 90.32% | - | - | - | 36.72% | 237.3% |
| FCF Conversion (Net income) | 145.83% | - | - | - | 93.39% | 556.74% |
| Dividend per Share 2 | 35.29 | - | - | - | - | - |
| Announcement Date | 02/07/20 | 02/07/20 | 07/05/21 | 28/04/22 | 04/05/23 | 07/05/24 |
1RSD in Million2RSD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 91.9 | - | - |
| Net Cash position 1 | 0.96 | 51.8 | 57.3 | - | 2.96 | 235 |
| Leverage (Debt/EBITDA) | - | - | - | 0.8011 x | - | - |
| Free Cash Flow 1 | 53.4 | -190 | -23.4 | -206 | 29.4 | 190 |
| ROE (net income / shareholders' equity) | 5.9% | 29.6% | 5.69% | 6.77% | 3.29% | 3.37% |
| ROA (Net income/ Total Assets) | 1.78% | -2.4% | 2.13% | 3.1% | 1.05% | 1.66% |
| Assets 1 | 2,060 | -8,859 | 2,298 | 2,034 | 3,000 | 2,061 |
| Book Value Per Share 2 | 994.0 | 1,485 | 1,554 | 1,718 | 1,774 | 1,835 |
| Cash Flow per Share 2 | 76.70 | 229.0 | 295.0 | 69.00 | 206.0 | 740.0 |
| Capex 1 | 27.5 | 94.8 | 57.5 | 188 | 104 | 59.7 |
| Capex / Sales | 2.69% | 8.79% | 5.84% | 16.04% | 6.45% | 4.6% |
| Announcement Date | 02/07/20 | 02/07/20 | 07/05/21 | 28/04/22 | 04/05/23 | 07/05/24 |
1RSD in Million2RSD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- PPTA Stock
- Financials PPT Armature a.d.
