Valuation PPL Corporation Borsa Italiana

Stocks

Real-time Estimate Tradegate Other stock markets 16:13:42 29/07/2026 BST			5-day change	1st Jan Change
31.86 ^EUR	-0.64%		+3.72%	+6.92%

07-22	Morgan Stanley Adjusts Price Target on PPL to $43 From $42, Maintains Overweight Rating	MT
07-22	BMO Capital Adjusts Price Target on PPL to $40 From $39, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,567	21,515	19,976	23,955	25,906	27,333	-	-
Change	-	-4.66%	-7.15%	19.92%	8.15%	5.51%	-	-
Enterprise Value (EV) ¹	30,205	35,387	35,249	40,455	44,185	47,705	50,066	52,273
Change	-	17.16%	-0.39%	14.77%	9.22%	7.97%	4.95%	4.41%
P/E	-15.6x	28.6x	27.1x	27.1x	22x	18.9x	17.2x	15.9x
PBR	1.61x	1.62x	1.43x	1.7x	1.77x	1.73x	1.63x	1.53x
PEG	-	-0x	-13.82x	1.4x	0.7x	0.9x	1.75x	1.91x
Capitalization / Revenue	3.9x	2.72x	2.4x	2.83x	2.87x	2.82x	2.67x	2.52x
EV / Revenue	5.22x	4.48x	4.24x	4.78x	4.89x	4.91x	4.89x	4.82x
EV / EBITDA	11.9x	13.6x	11.9x	13.1x	12.5x	11.6x	10.9x	10.2x
EV / EBIT	21.2x	25.8x	21.6x	23.2x	20.8x	18.3x	17.2x	16x
EV / FCF	102x	-83.3x	-55.8x	-87x	-31.5x	-26.8x	-22x	-24.7x
FCF Yield	0.98%	-1.2%	-1.79%	-1.15%	-3.17%	-3.73%	-4.54%	-4.05%
Dividend per Share ²	1.66	0.875	0.96	1.03	1.09	1.144	1.208	1.274
Rate of return	5.52%	2.99%	3.54%	3.17%	3.11%	3.15%	3.33%	3.51%
EPS ²	-1.93	1.02	1	1.2	1.59	1.924	2.113	2.289
Distribution rate	-86%	85.8%	96%	85.8%	68.6%	59.5%	57.2%	55.7%
Net sales ¹	5,783	7,902	8,312	8,462	9,042	9,710	10,246	10,853
EBITDA ¹	2,545	2,607	2,965	3,097	3,545	4,113	4,580	5,119
EBIT ¹	1,424	1,374	1,630	1,740	2,129	2,613	2,912	3,269
Net income ¹	-1,480	756	740	888	1,181	1,459	1,643	1,811
Net Debt ¹	7,638	13,872	15,273	16,500	18,279	20,372	22,733	24,940
Reference price ²	30.06	29.22	27.10	32.46	35.02	36.33	36.33	36.33
Nbr of stocks (in thousands)	750,716	736,318	737,124	737,970	739,739	752,350	-	-
Announcement Date	18/02/22	17/02/23	16/02/24	13/02/25	20/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABU DHABI NATIONAL ENERGY COMPANY	37.07x	6.33x	17.08x	1.65%	81.42B
NATIONAL GRID PLC	13.61x	5.67x	12.23x	4.07%	80.63B
ENGIE	13.86x	1.54x	7.9x	5.31%	72.49B
SEMPRA	18x	6.93x	14.48x	2.9%	59.2B
EON SE	17.23x	1.19x	9.87x	3.11%	56.57B
RWE AG	21.96x	2.52x	9.32x	2.36%	44.73B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	18.23x	5.17x	13.23x	3.38%	39.34B
ACWA POWER COMPANY	57.73x	20.79x	34.15x	0.3%	38.8B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.25x	4.96x	9.66x	4.52%	37.03B
Average	23.77x	6.12x	14.21x	3.07%	56.69B
Weighted average by Cap.	22.93x	5.62x	13.69x	3.16%