End-of-day quote
Korea S.E.
23:00:00 15/07/2024 BST
|
5-day change
|
1st Jan Change
|
3,535
KRW
|
+5.05%
|
|
-3.15%
|
+58.17%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
90,382
|
61,713
|
38,443
|
23,270
|
20,804
|
Enterprise Value (EV)
1 |
85,780
|
66,375
|
48,667
|
32,066
|
32,695
|
P/E ratio
|
28.6
x
|
-12.3
x
|
-2.62
x
|
46.1
x
|
-5.17
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.86
x
|
2.82
x
|
2.86
x
|
1.09
x
|
1.44
x
|
EV / Revenue
|
1.76
x
|
3.04
x
|
3.62
x
|
1.51
x
|
2.27
x
|
EV / EBITDA
|
19
x
|
-13.9
x
|
-4.71
x
|
19.2
x
|
-14.1
x
|
EV / FCF
|
-469
x
|
-9.7
x
|
-43.1
x
|
36.6
x
|
-15.8
x
|
FCF Yield
|
-0.21%
|
-10.3%
|
-2.32%
|
2.73%
|
-6.33%
|
Price to Book
|
4.03
x
|
3.51
x
|
10.8
x
|
4.87
x
|
2.85
x
|
Nbr of stocks (in thousands)
|
9,308
|
9,308
|
9,308
|
9,308
|
9,308
|
Reference price
2 |
9,710
|
6,630
|
4,130
|
2,500
|
2,235
|
Announcement Date
|
29/02/20
|
01/03/21
|
01/03/22
|
01/03/23
|
29/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
38,120
|
48,632
|
21,854
|
13,459
|
21,301
|
14,413
|
EBITDA
1 |
4,605
|
4,522
|
-4,769
|
-10,326
|
1,668
|
-2,320
|
EBIT
1 |
2,848
|
2,679
|
-6,503
|
-11,815
|
827.2
|
-3,023
|
Operating Margin
|
7.47%
|
5.51%
|
-29.76%
|
-87.79%
|
3.88%
|
-20.97%
|
Earnings before Tax (EBT)
1 |
1,758
|
2,529
|
-6,570
|
-12,783
|
595.6
|
-3,340
|
Net income
1 |
2,549
|
2,814
|
-5,003
|
-14,696
|
504.8
|
-4,027
|
Net margin
|
6.69%
|
5.79%
|
-22.89%
|
-109.19%
|
2.37%
|
-27.94%
|
EPS
2 |
308.0
|
339.2
|
-537.5
|
-1,579
|
54.23
|
-432.7
|
Free Cash Flow
1 |
4,947
|
-182.8
|
-6,846
|
-1,128
|
875.7
|
-2,068
|
FCF margin
|
12.98%
|
-0.38%
|
-31.33%
|
-8.38%
|
4.11%
|
-14.35%
|
FCF Conversion (EBITDA)
|
107.41%
|
-
|
-
|
-
|
52.5%
|
-
|
FCF Conversion (Net income)
|
194.1%
|
-
|
-
|
-
|
173.48%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/03/19
|
29/02/20
|
01/03/21
|
01/03/22
|
01/03/23
|
29/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3,226
|
-
|
4,662
|
10,224
|
8,795
|
11,891
|
Net Cash position
1 |
-
|
4,603
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.7005
x
|
-
|
-0.9774
x
|
-0.9901
x
|
5.273
x
|
-5.126
x
|
Free Cash Flow
1 |
4,947
|
-183
|
-6,846
|
-1,128
|
876
|
-2,068
|
ROE (net income / shareholders' equity)
|
21.1%
|
15.8%
|
-25%
|
-139%
|
12.1%
|
-66.7%
|
ROA (Net income/ Total Assets)
|
5.6%
|
4.57%
|
-11.1%
|
-26.3%
|
2.32%
|
-7.99%
|
Assets
1 |
45,483
|
61,532
|
45,191
|
55,819
|
21,729
|
50,413
|
Book Value Per Share
2 |
1,582
|
2,409
|
1,887
|
383.0
|
513.0
|
785.0
|
Cash Flow per Share
2 |
666.0
|
1,421
|
743.0
|
292.0
|
295.0
|
80.90
|
Capex
1 |
1,574
|
1,013
|
4,054
|
293
|
32.4
|
49.2
|
Capex / Sales
|
4.13%
|
2.08%
|
18.55%
|
2.18%
|
0.15%
|
0.34%
|
Announcement Date
|
01/03/19
|
29/02/20
|
01/03/21
|
01/03/22
|
01/03/23
|
29/02/24
|
|
1st Jan change
|
Capi.
|
---|
| +58.17% | 22.66M | | +4.02% | 9.28B | | +23.62% | 2.42B | | -30.37% | 2.35B | | -20.41% | 1.77B | | -11.15% | 1.06B | | -28.94% | 1.04B | | -12.61% | 973M | | -26.88% | 615M | | -6.62% | 578M |
Network Equipment
|