Stock 5695 POWDERTECH CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Powdertech Co., Ltd.

Equities

5695

JP3781200005

Commodity Chemicals

Delayed Japan Exchange
Other stock markets
 01:00:00 02/05/2024 BST 		5-day change 1st Jan Change
2,340 JPY -0.34% Intraday chart for Powdertech Co., Ltd. +1.92% -1.47%
2023 Powdertech Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2021 Tranche Update on Powdertech Co., Ltd.'s Equity Buyback Plan announced on February 25, 2021. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 14,151 8,535 9,468 8,466 7,272 6,461
Enterprise Value (EV) 1 10,727 5,368 5,700 5,213 3,295 3,325
P/E ratio 11.2 x 7.94 x 8.65 x 50.2 x 8.9 x 11.9 x
Yield 1.99% 3.3% 2.97% 2.74% 3.19% -
Capitalization / Revenue 1.29 x 0.79 x 0.89 x 1.1 x 0.82 x 0.73 x
EV / Revenue 0.98 x 0.5 x 0.53 x 0.68 x 0.37 x 0.38 x
EV / EBITDA 4.01 x 2.25 x 2.25 x 4.82 x 1.77 x 2.16 x
EV / FCF 7.05 x -14 x 6.27 x -16.5 x 2.83 x -2.46 x
FCF Yield 14.2% -7.12% 15.9% -6.07% 35.4% -40.6%
Price to Book 1.35 x 0.76 x 0.79 x 0.72 x 0.59 x 0.51 x
Nbr of stocks (in thousands) 2,964 2,963 2,963 2,897 2,897 2,897
Reference price 2 4,775 2,880 3,195 2,922 2,510 2,230
Announcement Date 28/06/18 27/06/19 26/06/20 23/06/21 24/06/22 23/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 10,944 10,834 10,661 7,706 8,837 8,834
EBITDA 1 2,677 2,381 2,535 1,081 1,857 1,542
EBIT 1 1,815 1,484 1,576 269 1,116 701
Operating Margin 16.58% 13.7% 14.78% 3.49% 12.63% 7.94%
Earnings before Tax (EBT) 1 1,722 1,445 1,509 248 1,102 731
Net income 1 1,259 1,075 1,094 172 817 544
Net margin 11.5% 9.92% 10.26% 2.23% 9.25% 6.16%
EPS 2 424.8 362.7 369.2 58.24 282.0 187.8
Free Cash Flow 1 1,521 -382.1 909 -316.5 1,166 -1,349
FCF margin 13.9% -3.53% 8.53% -4.11% 13.19% -15.27%
FCF Conversion (EBITDA) 56.81% - 35.86% - 62.78% -
FCF Conversion (Net income) 120.79% - 83.09% - 142.7% -
Dividend per Share 2 95.00 95.00 95.00 80.00 80.00 -
Announcement Date 28/06/18 27/06/19 26/06/20 23/06/21 24/06/22 23/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 5,439 3,391 4,295 2,357 2,280 4,623 2,443 2,294 4,266 2,146
EBITDA - - - - - - - - - -
EBIT 1 843 -48 545 380 216 454 279 171 283 53
Operating Margin 15.5% -1.42% 12.69% 16.12% 9.47% 9.82% 11.42% 7.45% 6.63% 2.47%
Earnings before Tax (EBT) 1 796 -78 545 361 244 528 230 186 300 58
Net income 1 546 -55 380 248 165 356 159 126 204 37
Net margin 10.04% -1.62% 8.85% 10.52% 7.24% 7.7% 6.51% 5.49% 4.78% 1.72%
EPS 2 184.3 -18.56 131.4 85.49 57.04 123.0 54.96 43.52 70.57 12.82
Dividend per Share - - - - - - - - - -
Announcement Date 07/11/19 09/11/20 11/11/21 07/02/22 08/08/22 07/11/22 06/02/23 07/08/23 13/11/23 13/02/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3,424 3,167 3,768 3,253 3,977 3,136
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1,521 -382 909 -317 1,166 -1,349
ROE (net income / shareholders' equity) 12.7% 9.91% 9.4% 1.45% 6.79% 4.36%
ROA (Net income/ Total Assets) 8.38% 6.46% 6.62% 1.15% 4.73% 2.9%
Assets 1 15,021 16,652 16,529 15,014 17,291 18,733
Book Value Per Share 2 3,527 3,792 4,066 4,053 4,255 4,368
Cash Flow per Share 2 112.0 117.0 110.0 99.80 130.0 155.0
Capex 1 683 1,235 849 1,024 1,010 1,258
Capex / Sales 6.24% 11.4% 7.96% 13.29% 11.43% 14.24%
Announcement Date 28/06/18 27/06/19 26/06/20 23/06/21 24/06/22 23/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Commodity Chemicals

1st Jan change Capi.
POWDERTECH CO., LTD. Stock Powdertech Co., Ltd.
-1.47% 43.2M
SAUDI BASIC INDUSTRIES CORPORATION Stock Saudi Basic Industries Corporation
+1.20% 67.6B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+44.29% 40.33B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+15.99% 38.65B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
+4.67% 32.55B
WESTLAKE CORPORATION Stock Westlake Corporation
+6.59% 18.94B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+12.32% 16.76B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+17.69% 15.07B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
+8.31% 14.83B
NAN YA PLASTICS CORPORATION Stock Nan Ya Plastics Corporation
-14.74% 13.79B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. 5695 Stock
  4. Financials Powdertech Co., Ltd.