Financials Poulina Group Holding S.A.

Equities

PGH

TN0005700018

Food Processing

End-of-day quote Tunis 23:00:00 28/04/2024 BST 5-day change 1st Jan Change
9.1 TND -0.55% Intraday chart for Poulina Group Holding S.A. +1.11% +19.11%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 2,250 2,358 1,870 2,052 1,580 1,638 1,638 -
Enterprise Value (EV) 1 3,702 3,825 3,371 3,523 3,167 3,283 3,265 1,638
P/E ratio 14.8 x - - - - - - -
Yield 2.68% 2.56% - - - 2.75% 2.75% 2.75%
Capitalization / Revenue 1.04 x 1.03 x 0.82 x 0.71 x 0.5 x 0.51 x 0.49 x 0.48 x
EV / Revenue 1.71 x 1.66 x 1.47 x 1.22 x 1 x 1.01 x 0.98 x 0.48 x
EV / EBITDA 10.2 x 9.93 x 8.58 x 7.7 x 7.06 x 6.84 x 6.64 x -
EV / FCF -34.3 x -28.8 x 32.2 x 26.7 x -48.4 x -650 x 50.9 x -
FCF Yield -2.91% -3.47% 3.11% 3.74% -2.06% -0.15% 1.97% -
Price to Book 2.65 x - - - - - - -
Nbr of stocks (in thousands) 180,004 180,004 180,004 180,004 180,004 180,004 180,004 -
Reference price 2 12.50 13.10 10.39 11.40 8.780 9.100 9.100 9.100
Announcement Date 25/04/19 23/06/20 04/05/21 13/05/22 04/05/23 - - -
1TND in Million2TND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 2,163 2,299 2,294 2,883 3,164 3,241 3,324 3,440
EBITDA 1 364.4 385.1 392.8 457.6 448.9 480 492 -
EBIT 1 229.5 239.6 238.6 213.8 265.2 287 291 -
Operating Margin 10.61% 10.42% 10.4% 7.42% 8.38% 8.86% 8.75% -
Earnings before Tax (EBT) - - - - - - - -
Net income 1 152 130.5 74.94 93.29 65.77 74.7 75.5 79.6
Net margin 7.03% 5.67% 3.27% 3.24% 2.08% 2.3% 2.27% 2.31%
EPS 0.8445 - - - - - - -
Free Cash Flow 1 -107.8 -132.7 104.8 131.9 -65.39 -5.05 64.2 -
FCF margin -4.98% -5.77% 4.57% 4.57% -2.07% -0.16% 1.93% -
FCF Conversion (EBITDA) - - 26.69% 28.81% - - 13.05% -
FCF Conversion (Net income) - - 139.88% 141.34% - - 85.03% -
Dividend per Share 2 0.3350 0.3350 - - - 0.2500 0.2500 0.2500
Announcement Date 25/04/19 23/06/20 04/05/21 13/05/22 04/05/23 - - -
1TND in Million2TND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 1,452 1,467 1,501 1,471 1,587 1,645 1,627 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.984 x 3.808 x 3.821 x 3.214 x 3.535 x 3.427 x 3.307 x -
Free Cash Flow 1 -108 -133 105 132 -65.4 -5.05 64.2 -
ROE (net income / shareholders' equity) 19% 14.8% 8.16% 9.89% 6.81% 7.59% 7.44% 7.6%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 4.710 - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 209 226 204 214 59.2 62.1 74.6 -
Capex / Sales 9.68% 9.84% 8.88% 7.43% 1.87% 1.92% 2.24% -
Announcement Date 25/04/19 23/06/20 04/05/21 13/05/22 04/05/23 - - -
1TND in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
9.1 TND
Average target price
14.3 TND
Spread / Average Target
+57.14%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. PGH Stock
  4. Financials Poulina Group Holding S.A.