End-of-day quote
Tunis
23:00:00 28/04/2024 BST
|
5-day change
|
1st Jan Change
|
9.1
TND
|
-0.55%
|
|
+1.11%
|
+19.11%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,250
|
2,358
|
1,870
|
2,052
|
1,580
|
1,638
|
1,638
|
-
|
Enterprise Value (EV)
1 |
3,702
|
3,825
|
3,371
|
3,523
|
3,167
|
3,283
|
3,265
|
1,638
|
P/E ratio
|
14.8
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
2.68%
|
2.56%
|
-
|
-
|
-
|
2.75%
|
2.75%
|
2.75%
|
Capitalization / Revenue
|
1.04
x
|
1.03
x
|
0.82
x
|
0.71
x
|
0.5
x
|
0.51
x
|
0.49
x
|
0.48
x
|
EV / Revenue
|
1.71
x
|
1.66
x
|
1.47
x
|
1.22
x
|
1
x
|
1.01
x
|
0.98
x
|
0.48
x
|
EV / EBITDA
|
10.2
x
|
9.93
x
|
8.58
x
|
7.7
x
|
7.06
x
|
6.84
x
|
6.64
x
|
-
|
EV / FCF
|
-34.3
x
|
-28.8
x
|
32.2
x
|
26.7
x
|
-48.4
x
|
-650
x
|
50.9
x
|
-
|
FCF Yield
|
-2.91%
|
-3.47%
|
3.11%
|
3.74%
|
-2.06%
|
-0.15%
|
1.97%
|
-
|
Price to Book
|
2.65
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
180,004
|
180,004
|
180,004
|
180,004
|
180,004
|
180,004
|
180,004
|
-
|
Reference price
2 |
12.50
|
13.10
|
10.39
|
11.40
|
8.780
|
9.100
|
9.100
|
9.100
|
Announcement Date
|
25/04/19
|
23/06/20
|
04/05/21
|
13/05/22
|
04/05/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
2,163
|
2,299
|
2,294
|
2,883
|
3,164
|
3,241
|
3,324
|
3,440
|
EBITDA
1 |
364.4
|
385.1
|
392.8
|
457.6
|
448.9
|
480
|
492
|
-
|
EBIT
1 |
229.5
|
239.6
|
238.6
|
213.8
|
265.2
|
287
|
291
|
-
|
Operating Margin
|
10.61%
|
10.42%
|
10.4%
|
7.42%
|
8.38%
|
8.86%
|
8.75%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
152
|
130.5
|
74.94
|
93.29
|
65.77
|
74.7
|
75.5
|
79.6
|
Net margin
|
7.03%
|
5.67%
|
3.27%
|
3.24%
|
2.08%
|
2.3%
|
2.27%
|
2.31%
|
EPS
|
0.8445
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-107.8
|
-132.7
|
104.8
|
131.9
|
-65.39
|
-5.05
|
64.2
|
-
|
FCF margin
|
-4.98%
|
-5.77%
|
4.57%
|
4.57%
|
-2.07%
|
-0.16%
|
1.93%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
26.69%
|
28.81%
|
-
|
-
|
13.05%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
139.88%
|
141.34%
|
-
|
-
|
85.03%
|
-
|
Dividend per Share
2 |
0.3350
|
0.3350
|
-
|
-
|
-
|
0.2500
|
0.2500
|
0.2500
|
Announcement Date
|
25/04/19
|
23/06/20
|
04/05/21
|
13/05/22
|
04/05/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
1,452
|
1,467
|
1,501
|
1,471
|
1,587
|
1,645
|
1,627
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.984
x
|
3.808
x
|
3.821
x
|
3.214
x
|
3.535
x
|
3.427
x
|
3.307
x
|
-
|
Free Cash Flow
1 |
-108
|
-133
|
105
|
132
|
-65.4
|
-5.05
|
64.2
|
-
|
ROE (net income / shareholders' equity)
|
19%
|
14.8%
|
8.16%
|
9.89%
|
6.81%
|
7.59%
|
7.44%
|
7.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
4.710
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
209
|
226
|
204
|
214
|
59.2
|
62.1
|
74.6
|
-
|
Capex / Sales
|
9.68%
|
9.84%
|
8.88%
|
7.43%
|
1.87%
|
1.92%
|
2.24%
|
-
|
Announcement Date
|
25/04/19
|
23/06/20
|
04/05/21
|
13/05/22
|
04/05/23
|
-
|
-
|
-
|
Average target price
14.3
TND Spread / Average Target +57.14% Consensus |
1st Jan change
|
Capi.
|
---|
| +19.11% | 526M | | -5.57% | 266B | | -0.83% | 94.98B | | +4.52% | 46.39B | | +7.81% | 39.99B | | -0.03% | 39.95B | | +3.23% | 38.02B | | -15.97% | 30.16B | | -5.60% | 28.72B | | +12.13% | 24.54B |
Other Food Processing
|