Company Valuation: Plásticos Compuestos, S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 24.06 10.45 9.36 12.02 10.49 10.99 - -
Change - -56.54% -10.47% 28.41% -12.68% 4.75% - -
Enterprise Value (EV) 1 35.82 22.96 21.2 22.65 20.75 16.29 12.09 10.99
Change - -35.9% -7.7% 6.84% -8.37% -21.47% -25.78% -9.1%
P/E - - - -75.4x -119x 5.08x 3.19x -
PBR 1.62x - 0.7x 0.91x - 0.64x 0.52x -
PEG - - - - 2.7x -0x 0.1x -
Capitalization / Revenue 0.41x 0.2x 0.2x 0.27x 0.22x 0.21x 0.18x 0.16x
EV / Revenue 0.61x 0.45x 0.46x 0.51x 0.44x 0.31x 0.2x 0.16x
EV / EBITDA 11x 8.67x 4.81x 5.67x 5.89x 2.96x 1.86x 1.37x
EV / EBIT 64.3x -59.3x 15.4x 18.4x 17.6x 4.94x 2.69x 1.83x
EV / FCF -103x -223x 20.8x 15.5x 27.9x 5.26x 2.88x -
FCF Yield -0.97% -0.45% 4.8% 6.47% 3.59% 19% 34.7% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - -0.0134 -0.0074 0.1634 0.26 -
Distribution rate - - - - - - - -
Net sales 1 58.91 51.54 46.2 44.02 47.29 53.3 60.1 68.5
EBITDA 1 3.264 2.65 4.41 3.991 3.52 5.5 6.5 8
EBIT 1 0.5575 -0.387 1.372 1.231 1.178 3.3 4.5 6
Net income 1 -0.3678 -1.35 -0.1156 -0.16 -0.087 2 3.1 -
Net Debt 1 11.77 12.51 11.84 10.63 10.25 5.3 1.1 -
Reference price 2 2.0000 0.8700 0.7800 1.0100 0.8800 0.8300 0.8300 0.8300
Nbr of stocks (in thousands) 12,028 12,017 12,000 11,900 11,926 13,246 - -
Announcement Date 29/04/22 28/04/23 11/03/24 01/04/25 30/03/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.22x0.83x5.96x4.45% 22.64B
13.29x - - 6.39% 19.76B
-89.68x0.84x6.47x0.8% 14.69B
-317.89x - - -.--% 14.53B
16.49x2.26x48.91x2.13% 11.81B
24.44x3.66x13.66x0.73% 8.34B
23.75x0.84x12.43x1.85% 6.05B
27.1x1.94x16.02x1.55% 6.05B
32.12x3.03x20.85x1.54% 5.52B
Average -28.02x 1.91x 17.76x 2.16% 12.15B
Weighted average by Cap. -40.02x 1.62x 16.10x 2.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. KOM Stock
  4. ALKOM Stock
  5. Valuation Plásticos Compuestos, S.A.