|
End-of-day quote
Shanghai S.E.
02/11/2026
|
5-day change | 1st Jan Change | ||
| 425.01 CNY | +4.24% |
|
-17.28% | +28.79% |
| 10-29 | Piotech Posts Higher Attributable Profit in Q3; Revenue Up | MT |
| 10-28 | Piotech Inc. Reports Earnings Results for the Nine Months Ended September 30, 2026 | CI |
Company Valuation: Piotech Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,414 | 43,297 | 42,575 | 92,366 | 123,003 | - | - |
| Change | - | 57.93% | -1.67% | 116.95% | 33.17% | - | - |
| Enterprise Value (EV) 1 | 24,259 | 42,599 | 43,220 | 90,105 | 116,150 | 116,802 | 115,610 |
| Change | - | 75.6% | 1.46% | 108.48% | 28.91% | 0.56% | -1.02% |
| P/E | 68.4x | 65.2x | 62.5x | 100x | 40.8x | 39.2x | 21.3x |
| PBR | 7.39x | 9.47x | 8.14x | 14.1x | 10.5x | 9.14x | 7.05x |
| PEG | - | 1x | 24.44x | 3x | 0x | 9.49x | 0.3x |
| Capitalization / Revenue | 16.1x | 16x | 10.4x | 14.2x | 14.8x | 8.73x | 5.37x |
| EV / Revenue | 14.2x | 15.7x | 10.5x | 13.8x | 13.9x | 8.29x | 5.05x |
| EV / EBITDA | 63.1x | 54.8x | 52.3x | 81.3x | 64.7x | 36.1x | 25.7x |
| EV / EBIT | 68x | 58.3x | 63.7x | 103x | 44.7x | 34.2x | 19.4x |
| EV / FCF | 178x | -19.9x | -44.6x | 29.5x | 155x | -671x | 62.3x |
| FCF Yield | 0.56% | -5.02% | -2.24% | 3.39% | 0.65% | -0.15% | 1.61% |
| Dividend per Share 2 | 0.1187 | 0.2365 | 0.27 | - | 1.071 | 1.011 | 1.587 |
| Rate of return | 0.12% | 0.15% | 0.18% | - | 0.25% | 0.24% | 0.37% |
| EPS 2 | 1.447 | 2.399 | 2.46 | 3.29 | 10.41 | 10.84 | 19.99 |
| Distribution rate | 8.2% | 9.86% | 11% | - | 10.3% | 9.33% | 7.94% |
| Net sales 1 | 1,706 | 2,705 | 4,103 | 6,519 | 8,332 | 14,088 | 22,885 |
| EBITDA 1 | 384.5 | 777.5 | 827 | 1,109 | 1,796 | 3,239 | 4,506 |
| EBIT 1 | 356.5 | 730.7 | 678.1 | 878.5 | 2,601 | 3,412 | 5,946 |
| Net income 1 | 368.5 | 664.7 | 688.5 | 929.3 | 2,929 | 3,232 | 5,636 |
| Net Debt 1 | -3,155 | -697.3 | 645 | -2,261 | -6,853 | -6,200 | -7,392 |
| Reference price 2 | 98.95 | 156.28 | 153.67 | 330.00 | 425.01 | 425.01 | 425.01 |
| Nbr of stocks (in thousands) | 277,039 | 277,039 | 277,053 | 279,896 | 289,411 | - | - |
| Announcement Date | 26/02/23 | 26/02/24 | 27/02/25 | 27/02/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.17x | 13.34x | 61.9x | 0.26% | 17.73B | |
| 34.04x | 11.83x | 26.96x | 0.66% | 603B | |
| 29.65x | 8.96x | 25.95x | 0.5% | 310B | |
| 24.99x | 8.26x | 19.81x | 0.53% | 299B | |
| 27.78x | 11.1x | 22.72x | 0.61% | 206B | |
| 34.28x | 13.16x | 24.38x | 0.29% | 160B | |
| 25.82x | 6.05x | 17.59x | 1.89% | 137B | |
| 31.7x | 3.72x | 16.68x | 1.78% | 90.03B | |
| 49.78x | 7.18x | 37.73x | 0.19% | 52.35B | |
| 29.7x | 8.07x | 22.41x | 0.19% | 42.84B | |
| Average | 32.69x | 9.17x | 27.61x | 0.69% | 191.67B | |
| Weighted average by Cap. | 30.95x | 9.85x | 24.38x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688072 Stock
- Valuation Piotech Inc.
Select your edition
All financial news and data tailored to specific country editions
