Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
7.407 USD | +0.51% |
|
+0.23% | -2.41% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 117.3 | 134.9 | 121.6 | 127.2 | 89.07 | 85.08 |
Enterprise Value (EV) 1 | 164.5 | 193 | 156.8 | 163.3 | 103.9 | 99.97 |
P/E ratio | -60.3 x | 8.43 x | 27.4 x | 18 x | -2.76 x | 11 x |
Yield | 5.78% | 4.23% | 4.42% | 4.23% | 6.04% | 4.66% |
Capitalization / Revenue | 11.2 x | 13.8 x | 14.2 x | 17.1 x | 12.2 x | 12.2 x |
EV / Revenue | 15.6 x | 19.7 x | 18.3 x | 21.9 x | 14.3 x | 14.3 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 4,024 x | 34.9 x | 198 x | 24.7 x | 14.4 x | - |
FCF Yield | 0.02% | 2.86% | 0.5% | 4.04% | 6.94% | - |
Price to Book | 0.99 x | 1.04 x | 0.94 x | 0.97 x | 0.96 x | 0.88 x |
Nbr of stocks (in thousands) | 11,151 | 11,180 | 11,189 | 11,203 | 11,203 | 11,209 |
Reference price 2 | 10.52 | 12.07 | 10.87 | 11.35 | 7.950 | 7.590 |
Announcement Date | 28/02/19 | 28/02/20 | 04/03/21 | 07/03/22 | 09/03/23 | 05/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 10.52 | 9.814 | 8.573 | 7.45 | 7.29 | 6.97 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 8.832 | 8.214 | 6.876 | 5.749 | 5.86 | 5.634 |
Operating Margin | 83.97% | 83.7% | 80.21% | 77.17% | 80.38% | 80.83% |
Earnings before Tax (EBT) 1 | -0.269 | 17.46 | 5.055 | 7.136 | -31.08 | 11.05 |
Net income 1 | -0.269 | 17.46 | 5.055 | 7.136 | -31.08 | 11.05 |
Net margin | -2.56% | 177.93% | 58.96% | 95.79% | -426.41% | 158.48% |
EPS 2 | -0.1746 | 1.431 | 0.3969 | 0.6319 | -2.883 | 0.6885 |
Free Cash Flow 1 | 0.0409 | 5.523 | 0.7906 | 6.604 | 7.214 | - |
FCF margin | 0.39% | 56.27% | 9.22% | 88.65% | 98.96% | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 31.63% | 15.64% | 92.55% | - | - |
Dividend per Share 2 | 0.6083 | 0.5100 | 0.4805 | 0.4805 | 0.4805 | 0.3540 |
Announcement Date | 28/02/19 | 28/02/20 | 04/03/21 | 07/03/22 | 09/03/23 | 05/03/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 47.2 | 58.1 | 35.2 | 36.1 | 14.9 | 14.9 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.04 | 5.52 | 0.79 | 6.6 | 7.21 | - |
ROE (net income / shareholders' equity) | -0.17% | 11.4% | 2.7% | 3.8% | -18.3% | 7.38% |
ROA (Net income/ Total Assets) | 2.41% | 2.17% | 1.83% | 1.6% | 1.86% | 2.11% |
Assets 1 | -11.18 | 803.5 | 276.4 | 445.7 | -1,670 | 522.4 |
Book Value Per Share 2 | 10.70 | 11.60 | 11.50 | 11.70 | 8.290 | 8.660 |
Cash Flow per Share 2 | 0 | - | 0 | 0 | 0 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 28/02/19 | 28/02/20 | 04/03/21 | 07/03/22 | 09/03/23 | 05/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-2.41% | 82.61M | |
+3.84% | 12.64B | |
+13.79% | 9.62B | |
-1.45% | 5.49B | |
+4.68% | 5.14B | |
-6.40% | 4.83B | |
+22.03% | 4.81B | |
+18.68% | 4.48B | |
-1.05% | 3.95B | |
-0.16% | 3.75B |
- Stock Market
- Equities
- PNI Stock
- Financials PIMCO New York Municipal Income Fund II