Market Closed -
Nasdaq Helsinki
14:13:23 15/05/2024 BST
|
5-day change
|
1st Jan Change
|
1.79
EUR
|
-1.65%
|
|
-1.65%
|
-20.80%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
4.887
|
3.801
|
4.188
|
4.008
|
3.62
|
2.314
|
-
|
Enterprise Value (EV)
1 |
10.6
|
6.664
|
7.595
|
4.008
|
3.62
|
2.314
|
2.314
|
P/E ratio
|
47.3
x
|
21
x
|
29.5
x
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.29
x
|
0.23
x
|
0.28
x
|
0.18
x
|
-
|
0.15
x
|
0.14
x
|
EV / Revenue
|
0.29
x
|
0.23
x
|
0.28
x
|
0.18
x
|
-
|
0.15
x
|
0.14
x
|
EV / EBITDA
|
5,116,847
x
|
3,575,629
x
|
4,910,321
x
|
-
|
-
|
-
|
-
|
EV / FCF
|
4,367,666
x
|
3,281,993
x
|
-96,132,738
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
0.71
x
|
0.54
x
|
0.59
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
1,293
|
1,293
|
1,293
|
1,293
|
1,293
|
1,293
|
-
|
Reference price
2 |
3.780
|
2.940
|
3.240
|
3.100
|
2.800
|
1.790
|
1.790
|
Announcement Date
|
27/02/20
|
25/02/21
|
03/12/21
|
01/12/22
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
16.79
|
16.74
|
14.8
|
22.34
|
-
|
15.4
|
16.1
|
EBITDA
|
0.955
|
1.063
|
0.853
|
-
|
-
|
-
|
-
|
EBIT
1 |
0.284
|
0.3669
|
0.3094
|
-
|
-
|
-0.2
|
0.5
|
Operating Margin
|
1.69%
|
2.19%
|
2.09%
|
-
|
-
|
-1.3%
|
3.11%
|
Earnings before Tax (EBT)
|
0.15
|
0.2234
|
0.179
|
-
|
-
|
-
|
-
|
Net income
|
0.1028
|
0.184
|
0.1412
|
0.4531
|
-
|
-
|
-
|
Net margin
|
0.61%
|
1.1%
|
0.95%
|
2.03%
|
-
|
-
|
-
|
EPS
|
0.0800
|
0.1400
|
0.1100
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
1.119
|
1.158
|
-0.0436
|
-
|
-
|
-
|
-
|
FCF margin
|
6.66%
|
6.92%
|
-0.29%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
117.15%
|
108.95%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
1,088.76%
|
629.44%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/02/20
|
25/02/21
|
03/12/21
|
01/12/22
|
-
|
-
|
-
|
Fiscal Period: September |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S2
|
2022 S1
|
2022 S2
|
---|
Net sales
1 |
6.632
|
10.82
|
5.924
|
3.446
|
11.15
|
11.18
|
EBITDA
|
0.25
|
0.744
|
0.3186
|
-0.1031
|
-
|
-
|
EBIT
|
-0.125
|
0.4113
|
-0.0444
|
-0.3024
|
0.1951
|
-
|
Operating Margin
|
-1.88%
|
3.8%
|
-0.75%
|
-8.78%
|
1.75%
|
-
|
Earnings before Tax (EBT)
|
-0.1448
|
0.35
|
-0.1266
|
-0.3369
|
0.1072
|
-
|
Net income
|
-0.1106
|
0.2952
|
-0.1112
|
-0.2695
|
0.0831
|
-
|
Net margin
|
-1.67%
|
2.73%
|
-1.88%
|
-7.82%
|
0.74%
|
-
|
EPS
|
-0.0900
|
0.2300
|
-0.0900
|
-0.2100
|
0.0600
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/02/20
|
20/08/20
|
25/02/21
|
03/12/21
|
24/05/22
|
01/12/22
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
---|
Net Debt
|
5.72
|
2.86
|
3.41
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.987
x
|
2.694
x
|
3.994
x
|
-
|
-
|
-
|
Free Cash Flow
|
1.12
|
1.16
|
-0.04
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
2%
|
3%
|
-1%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
5.320
|
5.450
|
5.460
|
-
|
-
|
-
|
Cash Flow per Share
|
1.350
|
1.350
|
0.2600
|
-
|
-
|
-
|
Capex
|
0.63
|
-
|
0.38
|
-
|
-
|
-
|
Capex / Sales
|
3.76%
|
-
|
2.55%
|
-
|
-
|
-
|
Announcement Date
|
27/02/20
|
25/02/21
|
03/12/21
|
01/12/22
|
-
|
-
|
Last Close Price
1.79
EUR Average target price
1
EUR Spread / Average Target -44.13% Consensus |
1st Jan change
|
Capi.
|
---|
| -20.80% | 2.52M | | +35.02% | 8.13B | | +0.92% | 3.41B | | +10.74% | 2.41B | | +9.95% | 2.34B | | +17.64% | 2.26B | | +29.74% | 1.8B | | +14.60% | 1.79B | | +5.57% | 1.75B | | +0.03% | 1.68B |
Other Textiles & Leather Goods
|