Financials Piippo Oyj

Equities

PIIPPO

FI4000123070

Textiles & Leather Goods

Market Closed - Nasdaq Helsinki 14:13:23 15/05/2024 BST 5-day change 1st Jan Change
1.79 EUR -1.65% Intraday chart for Piippo Oyj -1.65% -20.80%

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 4.887 3.801 4.188 4.008 3.62 2.314 -
Enterprise Value (EV) 1 10.6 6.664 7.595 4.008 3.62 2.314 2.314
P/E ratio 47.3 x 21 x 29.5 x - - - -
Yield - - - - - - -
Capitalization / Revenue 0.29 x 0.23 x 0.28 x 0.18 x - 0.15 x 0.14 x
EV / Revenue 0.29 x 0.23 x 0.28 x 0.18 x - 0.15 x 0.14 x
EV / EBITDA 5,116,847 x 3,575,629 x 4,910,321 x - - - -
EV / FCF 4,367,666 x 3,281,993 x -96,132,738 x - - - -
FCF Yield 0% 0% -0% - - - -
Price to Book 0.71 x 0.54 x 0.59 x - - - -
Nbr of stocks (in thousands) 1,293 1,293 1,293 1,293 1,293 1,293 -
Reference price 2 3.780 2.940 3.240 3.100 2.800 1.790 1.790
Announcement Date 27/02/20 25/02/21 03/12/21 01/12/22 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025
Net sales 1 16.79 16.74 14.8 22.34 - 15.4 16.1
EBITDA 0.955 1.063 0.853 - - - -
EBIT 1 0.284 0.3669 0.3094 - - -0.2 0.5
Operating Margin 1.69% 2.19% 2.09% - - -1.3% 3.11%
Earnings before Tax (EBT) 0.15 0.2234 0.179 - - - -
Net income 0.1028 0.184 0.1412 0.4531 - - -
Net margin 0.61% 1.1% 0.95% 2.03% - - -
EPS 0.0800 0.1400 0.1100 - - - -
Free Cash Flow 1.119 1.158 -0.0436 - - - -
FCF margin 6.66% 6.92% -0.29% - - - -
FCF Conversion (EBITDA) 117.15% 108.95% - - - - -
FCF Conversion (Net income) 1,088.76% 629.44% - - - - -
Dividend per Share - - - - - - -
Announcement Date 27/02/20 25/02/21 03/12/21 01/12/22 - - -
1EUR in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2019 S2 2020 S1 2020 S2 2021 S2 2022 S1 2022 S2
Net sales 1 6.632 10.82 5.924 3.446 11.15 11.18
EBITDA 0.25 0.744 0.3186 -0.1031 - -
EBIT -0.125 0.4113 -0.0444 -0.3024 0.1951 -
Operating Margin -1.88% 3.8% -0.75% -8.78% 1.75% -
Earnings before Tax (EBT) -0.1448 0.35 -0.1266 -0.3369 0.1072 -
Net income -0.1106 0.2952 -0.1112 -0.2695 0.0831 -
Net margin -1.67% 2.73% -1.88% -7.82% 0.74% -
EPS -0.0900 0.2300 -0.0900 -0.2100 0.0600 -
Dividend per Share - - - - - -
Announcement Date 27/02/20 20/08/20 25/02/21 03/12/21 24/05/22 01/12/22
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2024 2025
Net Debt 5.72 2.86 3.41 - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) 5.987 x 2.694 x 3.994 x - - -
Free Cash Flow 1.12 1.16 -0.04 - - -
ROE (net income / shareholders' equity) 2% 3% -1% - - -
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share 5.320 5.450 5.460 - - -
Cash Flow per Share 1.350 1.350 0.2600 - - -
Capex 0.63 - 0.38 - - -
Capex / Sales 3.76% - 2.55% - - -
Announcement Date 27/02/20 25/02/21 03/12/21 01/12/22 - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
SELL
Number of Analysts
1
Last Close Price
1.79 EUR
Average target price
1 EUR
Spread / Average Target
-44.13%
Consensus