Valuation: Pick-Ups Plus, Inc.

Market Cap 392K 342K 316K 291K 549K 37.71M 561K 3.77M 1.48M 18.47M 1.47M 1.44M 63.58M P/E 2004
-3.25x
P/E 2005 -0.91x
Enterprise Value 2.7M 2.36M 2.17M 2M 3.78M 260M 3.86M 25.99M 10.22M 127M 10.13M 9.91M 438M EV / Sales 2004
3.87x
EV / Sales 2005 1.99x
Free-Float
100%
Yield 2004 *
-
Yield 2005 -
Change 5-day change 1-year change 3-year change Capi.($)
+10.98%-8.89% - - 19.58K
-1.02%+4.32%+23.48%+15.54% 13.46B
-0.11%+2.52%+0.98%+10.20% 10.55B
-1.42%+1.99%-11.64%-38.50% 8.51B
-1.57%+5.07%+4.74%+16.18% 6.99B
-3.48%+1.87%+46.04%+86.81% 6.17B
+1.23%+2.87%+14.85%+50.00% 4.33B
-2.78%+3.96%-3.99%-9.77% 4.22B
-2.29%+6.17%+31.55%+94.97% 3.25B
-0.77%-1.99%+78.89%+49.86% 2.37B
Average -0.12%+5.18%+20.54%+30.59% 6.65B
Weighted average by Cap. -1.25%+5.27%+14.73%+20.71%

Financials

2004 2005
Net sales 1.52M 1.33M 1.23M 1.13M 2.13M 147M 2.18M 14.67M 5.77M 71.8M 5.72M 5.59M 247M 2.03M 1.77M 1.63M 1.51M 2.84M 195M 2.9M 19.52M 7.68M 95.53M 7.61M 7.44M 329M
Net income -1.11M -966K -892K -822K -1.55M -107M -1.58M -10.66M -4.19M -52.16M -4.15M -4.06M -180M -1.88M -1.64M -1.52M -1.4M -2.64M -181M -2.69M -18.14M -7.13M -88.74M -7.07M -6.91M -305M
Net Debt 1.63M 1.43M 1.32M 1.21M 2.28M 157M 2.34M 15.72M 6.18M 76.92M 6.12M 5.99M 265M 2.31M 2.01M 1.86M 1.71M 3.23M 222M 3.3M 22.22M 8.74M 109M 8.66M 8.47M 374M
Logo Pick-Ups Plus, Inc.
Pickups Plus, Inc. is a franchisor, wholesaler, retailer and installer of accessories for trucks and sports utility vehicles (SUVs). As of December 31, 2005, the Company has five operating franchised stores that are located in Texas, Ohio, Kentucky and Illinois. Pickups Plus operates two Company-owned stores located in the Cincinnati, Ohio area. The stores operate under the Auto Appearance Center name. In April 2004, the Company acquired Auto Preservation, Inc., which operates as a wholly owned subsidiary. Auto Preservation has two operating centers in the Cincinnati market providing automotive dealerships in this market a single source solution for their new vehicle prep, environmental protection packages, pickup truck and SUV accessories and detail and reconditioning sales and services. Auto Preservation processed over 15,000 vehicles for automotive dealerships in 2005.
Employees
-