Financials Philippine Seven Corporation

Equities

SEVN

PHY6955M1063

Food Retail & Distribution

End-of-day quote Philippines S.E. 23:00:00 02/05/2024 BST 5-day change 1st Jan Change
104.9 PHP +12.80% Intraday chart for Philippine Seven Corporation +23.56% +37.66%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 54,840 57,639 79,348 -
Enterprise Value (EV) 1 54,840 56,621 82,971 81,446
P/E ratio 26.7 x 16.6 x 20.9 x 17.6 x
Yield - - 4.01% 1.92%
Capitalization / Revenue - 0.74 x 0.88 x 0.75 x
EV / Revenue - 0.73 x 0.92 x 0.77 x
EV / EBITDA - 6.23 x 7.72 x 6.5 x
EV / FCF - 6.63 x 15.4 x 12 x
FCF Yield - 15.1% 6.49% 8.36%
Price to Book - 4.58 x 6.1 x 4.96 x
Nbr of stocks (in thousands) 756,418 756,418 756,418 -
Reference price 2 72.50 76.20 104.9 104.9
Announcement Date 12/04/23 12/04/24 - -
1PHP in Million2PHP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 78,043 90,412 105,595
EBITDA 1 - 9,086 10,744 12,521
EBIT 1 - 5,033 5,837 6,806
Operating Margin - 6.45% 6.46% 6.45%
Earnings before Tax (EBT) 1 - 4,634 5,058 6,005
Net income 1 2,057 3,483 3,793 4,503
Net margin - 4.46% 4.2% 4.26%
EPS 2 2.720 4.600 5.010 5.950
Free Cash Flow 1 - 8,537 5,382 6,805
FCF margin - 10.94% 5.95% 6.44%
FCF Conversion (EBITDA) - 93.96% 50.09% 54.35%
FCF Conversion (Net income) - 245.08% 141.89% 151.12%
Dividend per Share 2 - - 4.210 2.010
Announcement Date 12/04/23 12/04/24 - -
1PHP in Million2PHP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt 1 - - 3,623 2,098
Net Cash position 1 - 1,018 - -
Leverage (Debt/EBITDA) - - 0.3372 x 0.1676 x
Free Cash Flow 1 - 8,537 5,382 6,805
ROE (net income / shareholders' equity) - 32.1% 29.9% 31.1%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 16.60 17.20 21.10
Cash Flow per Share - - - -
Capex 1 - 3,481 4,350 4,400
Capex / Sales - 4.46% 4.81% 4.17%
Announcement Date 12/04/23 12/04/24 - -
1PHP in Million2PHP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
104.9 PHP
Average target price
135 PHP
Spread / Average Target
+28.69%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. SEVN Stock
  4. Financials Philippine Seven Corporation