|
Real-time
Euronext Paris
16:39:42 15/01/2021 GMT
|
5-day change | 1st Jan Change | ||
| 21.85 EUR | -4.21% |
|
-1.09% | -2.32% |
| 08:42am | Mixed markets: STM and oil names lead the MIB higher | AN |
| 07:26am | Futures point to a modest dip for stocks | AN |
Company Valuation: Peugeot SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,271 | 42,620 | 63,939 | 36,243 | 27,403 | 13,795 | - | - |
| Change | - | -18.46% | 50.02% | -43.32% | -24.39% | -49.66% | - | - |
| Enterprise Value (EV) 1 | 34,321 | 19,017 | 42,903 | 21,115 | 20,709 | 5,038 | 4,528 | 3,777 |
| Change | - | -44.59% | 125.61% | -50.78% | -1.93% | -75.67% | -10.14% | -16.57% |
| P/E | 3.67x | 2.5x | 3.56x | 6.84x | -1.22x | 11.3x | 5.43x | 3.31x |
| PBR | 0.93x | 0.58x | 0.8x | 0.45x | 0.51x | 0.25x | 0.24x | 0.23x |
| PEG | - | 0.1x | 0.3x | -0.1x | 0x | -0x | 0x | 0.1x |
| Capitalization / Revenue | 0.34x | 0.24x | 0.34x | 0.23x | 0.18x | 0.09x | 0.08x | 0.08x |
| EV / Revenue | 0.23x | 0.11x | 0.23x | 0.13x | 0.13x | 0.03x | 0.03x | 0.02x |
| EV / EBITDA | 1.44x | 0.63x | 1.35x | 1.33x | 3.37x | 0.52x | 0.39x | 0.27x |
| EV / EBIT | 1.91x | 0.82x | 1.76x | 2.44x | -24.6x | 1.78x | 1.01x | 0.59x |
| EV / FCF | 4.02x | 1.49x | 3.34x | -3.49x | -4.58x | -2.19x | 4.35x | 1.65x |
| FCF Yield | 24.9% | 67% | 30% | -28.6% | -21.9% | -45.7% | 23% | 60.7% |
| Dividend per Share 2 | - | - | 1.55 | 0.68 | - | - | 0.2392 | 0.4557 |
| Rate of return | - | - | 7.33% | 5.4% | - | - | 5.03% | 9.58% |
| EPS 2 | 4.55 | 5.31 | 5.94 | 1.84 | -7.75 | 0.4196 | 0.8765 | 1.437 |
| Distribution rate | - | - | 26.1% | 37% | - | - | 27.3% | 31.7% |
| Net sales 1 | 152,119 | 179,592 | 189,544 | 156,878 | 153,508 | 160,582 | 164,956 | 170,326 |
| EBITDA 1 | 23,882 | 30,120 | 31,892 | 15,874 | 6,139 | 9,673 | 11,530 | 13,746 |
| EBIT 1 | 18,011 | 23,323 | 24,343 | 8,648 | -842 | 2,832 | 4,500 | 6,400 |
| Net income 1 | 14,336 | 16,799 | 18,625 | 5,473 | -22,368 | 1,210 | 2,558 | 4,405 |
| Net Debt 1 | -17,950 | -23,603 | -21,036 | -15,128 | -6,694 | -8,757 | -9,268 | -10,018 |
| Reference price 2 | 16.686 | 13.264 | 21.150 | 12.590 | 9.461 | 4.756 | 4.756 | 4.756 |
| Nbr of stocks (in thousands) | 3,132,619 | 3,213,177 | 3,023,099 | 2,878,734 | 2,896,367 | 2,900,941 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 15/02/24 | 26/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.04x | 9.34x | 23.8x | 1.06% | 81.49B | |
| 28.55x | 1.63x | 15.81x | 1.1% | 44.76B | |
| 5.97x | 0.24x | 2.23x | 5.2% | 37.18B | |
| 6.13x | 0.29x | 3.39x | 5.01% | 18.9B | |
| 12.11x | -0.02x | -0.25x | 2.75% | 17.67B | |
| 11.33x | 0.03x | 0.52x | -.--% | 16.02B | |
| 17.45x | 0.05x | 0.92x | 1.74% | 9.37B | |
| -6.07x | 0.65x | -28.7x | 0.16% | 6.49B | |
| 7.73x | 0.37x | 6.4x | 10.74% | 5.6B | |
| Average | 13.36x | 1.40x | 2.68x | 3.08% | 26.39B | |
| Weighted average by Cap. | 21.88x | 3.60x | 11.19x | 2.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STLAM Stock
- UG Stock
- Valuation Peugeot SA
Select your edition
All financial news and data tailored to specific country editions
