Valuation Petrofac Limited

Stocks

Delayed OTC Markets Other stock markets 18:09:02 17/04/2026 BST			5-day change	1st Jan Change
0.000013 ^USD	-95.67%		-.--%	-

05-25	A consortium of financial investors led Mason Capital Management LLC and Pearlstone Alternative (UK) LLP acquired Petrofac Emirates LLC from Petrofac Limited (OTCPK:POFC.F).	CI
04-08	Chicago Bridge & Iron Company acquired Asset Solutions Business of Petrofac Limited (OTCPK:POFC.F).	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,651	671.7	792.2	448.9	199.7	0.006832	0.006832	0.006832
Change	-	-59.3%	17.94%	-43.34%	-55.5%	-100%	0%	0%
Enterprise Value (EV) ¹	1,636	787.7	936.2	797.9	782.7	323	281	180
Change	-	-51.84%	18.85%	-14.78%	-1.9%	-58.73%	-13%	-35.94%
P/E Ratio	-	-	-	-	-	-	0x	0x
PBR	-	-	-	-	-	-	-0x	-0x
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	0.3x	0.16x	0.26x	0.17x	0.08x	0x	0x	0x
EV / Revenue	0.3x	0.19x	0.31x	0.31x	0.31x	0.1x	0.07x	0.04x
EV / EBITDA	2.93x	3.73x	9x	-6.33x	-2.52x	1.9x	1.21x	0.57x
EV / EBIT	4x	9.72x	32.3x	-3.89x	-1.99x	3.8x	1.89x	0.78x
EV / FCF	11.2x	-16.1x	-4.37x	-4.16x	-7.32x	1.24x	3.24x	1.25x
FCF Yield	8.93%	-6.22%	-22.9%	-24.1%	-13.7%	80.4%	30.8%	79.8%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-	0.14	0.27
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	5,530	4,081	3,057	2,591	2,496	3,386	4,150	4,824
EBITDA ¹	559	211	104	-126	-310	170	232.9	314.4
EBIT ¹	409	81	29	-205	-393	85	149	231
Net income ¹	73	-180	-195	-310	-505	9.6	74	140
Net Debt ¹	-15	116	144	349	583	323	281	180
Reference price ²	4.900000	2.000000	1.550000	0.870000	0.385000	0.000013	0.000013	0.000013
Nbr of stocks (in thousands)	336,848	335,857	511,116	515,925	518,753	525,578	525,578	525,578
Announcement Date	25/02/20	20/04/21	23/03/22	27/04/23	31/05/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PETROFAC LIMITED	-	0.1x	1.9x	-	6.83K
SLB N.V.	21.21x	2.47x	11.13x	2.12%	82.99B
BAKER HUGHES COMPANY	23.36x	2.26x	12.78x	1.49%	62.52B
HALLIBURTON COMPANY	16.98x	1.7x	9.27x	1.72%	33.19B
TECHNIPFMC PLC	23.84x	2.54x	12.62x	0.29%	27.89B
SAIPEM SPA	19.69x	0.53x	4.24x	3.63%	9.92B
NOV INC.	26.68x	0.9x	8.55x	1.72%	7.57B
WEATHERFORD INTERNATIONAL PLC	16.67x	1.54x	7.24x	1.11%	7.05B
KODIAK GAS SERVICES, INC.	32.55x	6.16x	11.15x	3.02%	6.6B
SBM OFFSHORE N.V.	7.87x	1.47x	5.51x	3.32%	6.53B
Average	20.98x	1.97x	8.44x	2.05%	24.43B
Weighted average by Cap.	21.41x	2.24x	10.85x	1.77%