Stock PESONA PESONA METRO HOLDINGS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pesona Metro Holdings

Equities

PESONA

MYL8311OO002

Construction & Engineering

End-of-day quote BURSA MALAYSIA
Other stock markets
 23:00:00 16/05/2024 BST 		5-day change 1st Jan Change
0.18 MYR +2.86% Intraday chart for Pesona Metro Holdings +2.86% 0.00%
04-18 Pesona Metro Holdings Berhad Announces Final Single-Tier Dividend Per Ordinary Share for the Financial Year Ended 31 December 2023, Payable on 15 May 2024 CI
02-28 Pesona Metro Holdings Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 312.7 132 152.9 170.3 166.8 159.8
Enterprise Value (EV) 1 410.4 234.9 299 333 326.9 286.8
P/E ratio 18.6 x 18.3 x 15.8 x -10 x -31.1 x -24.8 x
Yield 2.22% 5.26% 4.55% - - -
Capitalization / Revenue 0.57 x 0.23 x 0.24 x 0.25 x 0.27 x 0.43 x
EV / Revenue 0.75 x 0.4 x 0.48 x 0.49 x 0.53 x 0.78 x
EV / EBITDA 8.91 x 5.53 x 6.66 x 19.6 x 17 x 16.8 x
EV / FCF 4.51 x 36.7 x -17.6 x -76 x -51.1 x 10.7 x
FCF Yield 22.2% 2.73% -5.68% -1.31% -1.96% 9.35%
Price to Book 1.76 x 0.74 x 0.83 x 1.07 x 1.08 x 1.08 x
Nbr of stocks (in thousands) 694,891 694,941 694,941 694,987 694,987 694,987
Reference price 2 0.4500 0.1900 0.2200 0.2450 0.2400 0.2300
Announcement Date 27/04/18 30/04/19 21/05/20 28/05/21 29/04/22 28/04/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 548.8 580.8 625.5 673.7 622.5 368.3
EBITDA 1 46.05 42.47 44.92 16.98 19.24 17.02
EBIT 1 29.55 22.46 23.67 4.913 8.305 6.707
Operating Margin 5.38% 3.87% 3.78% 0.73% 1.33% 1.82%
Earnings before Tax (EBT) 1 29.24 14.06 17.75 -12.81 -1.907 -3.552
Net income 1 19.17 8.252 11.05 -17.02 -5.367 -6.437
Net margin 3.49% 1.42% 1.77% -2.53% -0.86% -1.75%
EPS 2 0.0242 0.0104 0.0139 -0.0245 -0.007722 -0.009261
Free Cash Flow 1 90.94 6.406 -17 -4.379 -6.398 26.81
FCF margin 16.57% 1.1% -2.72% -0.65% -1.03% 7.28%
FCF Conversion (EBITDA) 197.46% 15.08% - - - 157.48%
FCF Conversion (Net income) 474.38% 77.62% - - - -
Dividend per Share 2 0.0100 0.0100 0.0100 - - -
Announcement Date 27/04/18 30/04/19 21/05/20 28/05/21 29/04/22 28/04/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 97.7 103 146 163 160 127
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.122 x 2.421 x 3.253 x 9.586 x 8.317 x 7.457 x
Free Cash Flow 1 90.9 6.41 -17 -4.38 -6.4 26.8
ROE (net income / shareholders' equity) 12.6% 5.08% 7.12% -7.6% -1.21% -1.75%
ROA (Net income/ Total Assets) 4.2% 2.55% 2.33% 0.44% 0.76% 0.68%
Assets 1 456.7 323.4 474.2 -3,895 -707 -946.2
Book Value Per Share 2 0.2600 0.2600 0.2600 0.2300 0.2200 0.2100
Cash Flow per Share 2 0.0200 0.0300 0.1000 0.0400 0.0200 0.0300
Capex 1 22 4.72 15.7 6.71 2.52 2.95
Capex / Sales 4.01% 0.81% 2.51% 1% 0.4% 0.8%
Announcement Date 27/04/18 30/04/19 21/05/20 28/05/21 29/04/22 28/04/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
PESONA METRO HOLDINGS Stock Pesona Metro Holdings
0.00% 25.97M
VINCI Stock VINCI
+1.19% 71.93B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
-2.18% 56.96B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+22.52% 38.62B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+21.83% 32.63B
FERROVIAL SE Stock Ferrovial SE
+12.11% 29.24B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+20.42% 21.54B
WSP GLOBAL INC. Stock WSP Global Inc.
+11.86% 18.87B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+39.66% 17.87B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+75.63% 17.65B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. PESONA Stock
  4. Financials Pesona Metro Holdings