Financials Permex Petroleum Corporation

Equities

OIL

CA71422P3034

Oil & Gas Exploration and Production

Market Closed - Canadian Securities Exchange 20:04:23 16/04/2024 BST 5-day change 1st Jan Change
5.6 CAD +1.82% Intraday chart for Permex Petroleum Corporation -.--% +33.33%

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022
Capitalization 1 9.334 1.812 1.494 4.057 10.89
Enterprise Value (EV) 2 9.316 1.809 1.782 4.262 7.877
P/E ratio -2.7 x -1.92 x -0.88 x -2.53 x -3.2 x
Yield - - - - -
Capitalization / Revenue 9.92 x 1.13 x 1.63 x 38 x 12.4 x
EV / Revenue 9.9 x 1.13 x 1.94 x 39.9 x 8.97 x
EV / EBITDA -4.03 x -4.78 x -5.3 x -3.51 x -2.87 x
EV / FCF -3,087,814 x 13,447,410 x -1,511,811 x -53,180,068 x -3,806,821 x
FCF Yield -0% 0% -0% -0% -0%
Price to Book 1.49 x 0.3 x 0.34 x 0.87 x 1.04 x
Nbr of stocks (in thousands) 150 167 167 172 483
Reference price 3 62.27 10.87 8.959 23.65 22.55
Announcement Date 28/01/19 28/01/20 28/01/21 28/01/22 13/02/23
1USD in Million2CAD in Million3USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2017 2018 2019 2020 2021 2022
Net sales 1 0.1123 0.9411 1.607 0.9177 0.1069 0.8785
EBITDA 1 -0.368 -2.313 -0.378 -0.3363 -1.214 -2.747
EBIT 1 -0.3806 -2.398 -0.8707 -1.615 -1.305 -2.908
Operating Margin -338.96% -254.86% -54.19% -175.97% -1,220.82% -331%
Earnings before Tax (EBT) 1 -0.3865 -2.626 -1.157 -1.689 -1.588 -2.715
Net income 1 -0.3865 -2.898 -0.8852 -1.689 -1.588 -2.715
Net margin -344.22% -307.94% -55.09% -184.01% -1,485.58% -309.02%
EPS 2 -20.64 -23.04 -5.653 -10.13 -9.355 -7.037
Free Cash Flow - -3.017 0.1345 -1.179 -0.0801 -2.069
FCF margin - -320.61% 8.37% -128.46% -74.98% -235.54%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 22/12/17 28/01/19 28/01/20 28/01/21 28/01/22 13/02/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales 1 - 0.3148 0.3601 0.3383 0.3022 0.244 0.2129
EBITDA - - -1.208 - - - -
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) - - -0.9906 - - - -
Net income -1.038 - -0.9906 - - - -
Net margin - - -275.11% - - - -
EPS 2 -4.800 - -3.122 - -3.703 -3.080 -4.013
Dividend per Share - - - - - - -
Announcement Date 28/02/22 15/07/22 29/08/22 13/02/23 01/03/23 22/05/23 21/08/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - 0.29 0.2 -
Net Cash position 1 0.55 0.02 0 - - 3.02
Leverage (Debt/EBITDA) - - - -0.8571 x -0.1688 x -
Free Cash Flow - -3.02 0.13 -1.18 -0.08 -2.07
ROE (net income / shareholders' equity) - -56.1% -14.4% -32.1% -26.6% -33.4%
ROA (Net income/ Total Assets) - -20.2% -5.38% -10.3% -8.28% -18.6%
Assets 1 - 14.37 16.44 16.43 19.18 14.57
Book Value Per Share 2 41.10 41.70 36.50 26.50 27.30 21.70
Cash Flow per Share 2 5.560 0.1100 0.0200 0.0400 0.1200 6.830
Capex 1 0.64 3.33 0.32 0.17 0.34 1.69
Capex / Sales 569.82% 353.94% 20.15% 18.85% 313.67% 191.93%
Announcement Date 22/12/17 28/01/19 28/01/20 28/01/21 28/01/22 13/02/23
1CAD in Million2CAD
Estimates
  1. Stock Market
  2. Equities
  3. OIL Stock
  4. Financials Permex Petroleum Corporation