Financials Pergamon Status Dis Ticaret

Equities

PSDTC

TREPERG00018

Apparel & Accessories

Market Closed - Borsa Istanbul 16:08:03 31/05/2024 BST 5-day change 1st Jan Change
113.5 TRY +0.18% Intraday chart for Pergamon Status Dis Ticaret -1.30% +101.60%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 66.45 59.55 146.3 208.2 286.6 418
Enterprise Value (EV) 1 2.715 9.181 57.13 85.83 134.6 208.3
P/E ratio 3.05 x 6.52 x 16.4 x 11.5 x 8.69 x -
Yield - - 5.29% - - -
Capitalization / Revenue 7.97 x 7.23 x 14 x 14 x 10.1 x 11.1 x
EV / Revenue 0.33 x 1.12 x 5.47 x 5.78 x 4.74 x 5.51 x
EV / EBITDA 0.78 x 3.11 x 11.3 x 10.7 x 7.79 x 17.9 x
EV / FCF 0.75 x 10.8 x 1.35 x 3.12 x 6.03 x 4.54 x
FCF Yield 134% 9.23% 74% 32.1% 16.6% 22%
Price to Book 1.41 x 1.73 x 4.3 x 4.67 x 4.69 x -
Nbr of stocks (in thousands) 7,425 7,425 7,425 7,425 7,425 7,425
Reference price 2 8.950 8.020 19.71 28.04 38.60 56.30
Announcement Date 01/03/19 02/03/20 01/03/21 01/03/22 01/03/23 09/05/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 8.335 8.231 10.44 14.85 28.4 37.83
EBITDA 1 3.483 2.95 5.062 8.031 17.29 11.64
EBIT 1 3.458 2.911 4.997 7.983 17.22 10.88
Operating Margin 41.49% 35.37% 47.88% 53.74% 60.65% 28.75%
Earnings before Tax (EBT) 1 27.97 11.59 11.47 23.75 40.56 28.45
Net income 1 21.79 9.137 8.929 18.13 32.99 17.39
Net margin 261.36% 111.01% 85.55% 122.03% 116.16% 45.96%
EPS 2 2.934 1.231 1.203 2.441 4.443 -
Free Cash Flow 1 3.633 0.847 42.3 27.52 22.32 45.91
FCF margin 43.58% 10.29% 405.3% 185.29% 78.6% 121.37%
FCF Conversion (EBITDA) 104.3% 28.71% 835.64% 342.73% 129.1% 394.46%
FCF Conversion (Net income) 16.68% 9.27% 473.76% 151.84% 67.66% 264.09%
Dividend per Share - - 1.042 - - -
Announcement Date 01/03/19 02/03/20 01/03/21 01/03/22 01/03/23 09/05/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 63.7 50.4 89.2 122 152 210
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 3.63 0.85 42.3 27.5 22.3 45.9
ROE (net income / shareholders' equity) 54.5% 22.4% 26.1% 46.1% 62.4% 25%
ROA (Net income/ Total Assets) 0.32% 0.26% 0.35% 0.33% 0.46% 0.23%
Assets 1 6,821 3,491 2,534 5,571 7,165 7,465
Book Value Per Share 2 6.330 4.640 4.590 6.010 8.230 -
Cash Flow per Share 2 14.00 6.430 12.00 16.50 18.50 -
Capex 1 0.06 0.12 0.05 0.01 0.04 0.12
Capex / Sales 0.7% 1.44% 0.52% 0.06% 0.14% 0.31%
Announcement Date 01/03/19 02/03/20 01/03/21 01/03/22 01/03/23 09/05/24
1TRY in Million2TRY
Estimates
  1. Stock Market
  2. Equities
  3. PSDTC Stock
  4. Financials Pergamon Status Dis Ticaret