Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
3.58 EUR | 0.00% | 0.00% | -39.83% |
Valuation
Fiscal Period: December | 2021 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Capitalization 1 | 9.835 | 4.045 | 4.045 | - |
Enterprise Value (EV) 1 | 9.835 | 4.745 | 4.645 | 4.145 |
P/E ratio | - | -13.3 x | - | 15.6 x |
Yield | - | - | - | - |
Capitalization / Revenue | 0.79 x | 0.33 x | 0.32 x | 0.29 x |
EV / Revenue | 0.79 x | 0.38 x | 0.37 x | 0.29 x |
EV / EBITDA | - | - | 15.5 x | 6.91 x |
EV / FCF | - | 23.7 x | 46.5 x | 8.29 x |
FCF Yield | - | 4.21% | 2.15% | 12.1% |
Price to Book | - | 17.9 x | 17.9 x | 7.31 x |
Nbr of stocks (in thousands) | 1,058 | 1,130 | 1,130 | - |
Reference price 2 | 9.300 | 3.580 | 3.580 | 3.580 |
Announcement Date | 08/07/22 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net sales 1 | 12.41 | 12.4 | 12.6 | 14.1 |
EBITDA 1 | - | - | 0.3 | 0.6 |
EBIT 1 | - | -0.4 | - | 0.3 |
Operating Margin | - | -3.23% | - | 2.13% |
Earnings before Tax (EBT) 1 | - | -0.4 | - | 0.3 |
Net income 1 | -1.528 | -0.3 | - | 0.3 |
Net margin | -12.32% | -2.42% | - | 2.13% |
EPS 2 | - | -0.2700 | - | 0.2300 |
Free Cash Flow 1 | - | 0.2 | 0.1 | 0.5 |
FCF margin | - | 1.61% | 0.79% | 3.55% |
FCF Conversion (EBITDA) | - | - | 33.33% | 83.33% |
FCF Conversion (Net income) | - | - | - | 166.67% |
Dividend per Share | - | - | - | - |
Announcement Date | 08/07/22 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net Debt 1 | - | 0.7 | 0.6 | 0.1 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | 2 x | 0.1667 x |
Free Cash Flow 1 | - | 0.2 | 0.1 | 0.5 |
ROE (net income / shareholders' equity) | - | -163% | - | 58.3% |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets 1 | - | - | - | - |
Book Value Per Share 2 | - | 0.2000 | 0.2000 | 0.4900 |
Cash Flow per Share 2 | - | 0.3600 | 0.3500 | 0.6600 |
Capex 1 | - | 0.2 | 0.3 | 0.3 |
Capex / Sales | - | 1.61% | 2.38% | 2.13% |
Announcement Date | 08/07/22 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-39.83% | 4.37M | |
-11.91% | 193B | |
+2.84% | 171B | |
+2.59% | 154B | |
+6.61% | 101B | |
+10.64% | 80B | |
+26.78% | 77.2B | |
-7.66% | 70.57B | |
-19.08% | 53.36B | |
-9.89% | 42.57B |
- Stock Market
- Equities
- PO1 Stock
- Financials Performance One AG