Valuation Perfect Corp. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 14:25:02 17/07/2026 BST			5-day change	1st Jan Change
1.662 ^PTS	+0.48%		+10.71%	+15.66%

07-14	Perfect Corp. Launches AI MV In YouCam Video, Turning Any Song Into A Fully Produced Music Video In Minutes	CI
07-13	CyberLink's Unit to Terminate Consortium Agreement	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	-	844.4	315.7	288.2	184.3	195.5	-	-
Change	-	-	-62.61%	-8.71%	-36.04%	6.08%	-	-
Enterprise Value (EV) ¹	-	764.6	162.4	161.6	22.07	19.34	0.7884	195.5
Change	-	-	-78.76%	-0.5%	-86.34%	-12.36%	-95.92%	24,701.82%
P/E	-18.9x	-3.01x	62x	56.6x	36.2x	24.4x	27.7x	64x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0x	-1x	-	-	0.4x	-2.3x	-1.1x
Capitalization / Revenue	-	17.9x	5.9x	4.79x	2.67x	2.57x	2.34x	2.21x
EV / Revenue	-	16.2x	3.04x	2.68x	0.32x	0.25x	0.01x	2.21x
EV / EBITDA	-	247x	-48.1x	377x	17.6x	2.77x	0.07x	-
EV / EBIT	-	-10.8x	-28.7x	-51.4x	-12.8x	3.67x	0.15x	-
EV / FCF	-	-158x	12.2x	12.8x	1.71x	0.96x	0.04x	-
FCF Yield	-	-0.63%	8.18%	7.8%	58.4%	104%	2,505%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.52	-2.37	0.05	0.05	0.05	0.0787	0.0692	0.03
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	47.3	53.5	60.2	69.15	76.2	83.43	88.5
EBITDA ¹	-	3.094	-3.379	0.429	1.253	6.982	11.86	-
EBIT ¹	-	-71.07	-5.66	-3.143	-1.728	5.27	5.323	-
Net income ¹	-156.9	-161.7	5.416	5.021	4.643	7.503	7.656	3.7
Net Debt ¹	-	-79.82	-153.3	-126.6	-162.3	-176.2	-194.8	-
Reference price ²	9.850	7.140	3.100	2.830	1.810	1.920	1.920	1.920
Nbr of stocks (in thousands)	-	118,264	101,849	101,849	101,849	101,849	-	-
Announcement Date	27/05/22	06/03/23	28/02/24	26/02/25	24/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	23.13x	8.87x	14.73x	0.92%	2,980B
PALANTIR TECHNOLOGIES INC.	99.66x	40.28x	67.33x	-.--%	322B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	115.4x	36.83x	116.48x	0.15%	119B
CADENCE DESIGN SYSTEMS, INC.	81.04x	16.29x	35.4x	-.--%	101B
DATADOG, INC.	473.84x	20.4x	82.01x	-.--%	93.38B
SYNOPSYS, INC.	154.58x	9.02x	23.03x	-.--%	79.85B
SEA LIMITED	35.35x	1.86x	14.54x	-.--%	65.06B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	121.61x	5.1x	25.23x	-.--%	44.48B
ROBLOX CORPORATION	-36.29x	4.79x	22.95x	-.--%	38.67B
Average	118.70x	15.94x	44.63x	0.12%	426.94B
Weighted average by Cap.	48.34x	12.64x	24.83x	0.72%