PEOPLES BANCORP INC. MARIETTA, Ohio, Jan. 27, 2017 /PRNewswire/ -- Peoples Bancorp Inc. ("Peoples") (NASDAQ: PEBO) today announced results for the quarter and year ended December 31, 2016. Net income totaled $7.4 million for the fourth quarter of 2016, representing earnings per diluted common share of $0.41. In comparison, earnings per diluted common share were $0.43 and $0.14 for the third quarter of 2016 and fourth quarter of 2015, respectively. For the year, net income was $31.2 million in 2016 versus $10.9 million in 2015, representing earnings per diluted common share of $1.71 and $0.61, respectively.
"During 2016, we delivered on many of the objectives that had been communicated throughout the year, including loan growth of 7%, positive operating leverage, an efficiency ratio of 65% and control of credit quality and associated credit costs. These objectives were achieved while upgrading our core banking systems, which will provide us with the capacity and capabilities to continue to grow," said Chuck Sulerzyski, President and Chief Executive Officer. "While the system upgrade resulted in a pre-tax combined revenue and expense impact of $1.3 million, or $0.05 earnings per diluted share for the full year, the feedback from customers has been positive. We are pleased with our accomplishments for the year, and remain committed to continual improvement throughout 2017."
Statement of Operations Highlights:
-- Total revenue grew 8% for the full year, 2% compared to the fourth
quarter of 2015, and was down 2% compared to the linked quarter.
-- Net interest income was the main contributor to the growth compared
to the prior year periods as it grew 3% compared to the fourth
quarter of 2015 and 7% compared to the full year of 2015.
-- A decrease in non-interest income was the main cause of the decline
compared to the linked quarter, which was largely the result of a
decrease in commercial loan swap fee income.
-- Provision for loan losses was $0.7 million for the fourth quarter and
$3.5 million for the full year of 2016, due primarily to loan growth and
stable asset quality trends.
-- Total non-interest expense was $27.3 million for the fourth quarter of
2016, up slightly compared to the linked quarter, flat compared to the
fourth quarter of 2015, and down 7% for the full year.
-- Peoples executed an upgrade of its core banking systems on November
7, 2016 which negatively impacted expenses for the fourth quarter of
2016 by $0.7 million and $1.3 million for the full year of 2016.
-- The efficiency ratio was 66.9% for the fourth quarter of 2016,
compared to 64.3% for the third quarter of 2016 and 67.9% for the
fourth quarter of 2015. For the full year, the efficiency ratio was
65.1% in 2016 compared to 75.5% in 2015.
-- The efficiency ratio, when adjusted for non-core items, was 64.8%
for the fourth quarter of 2016, compared to 63.3% for the third
quarter of 2016 and 64.7% in the fourth quarter of 2015. For the
full year, the efficiency ratio, when adjusted for non-core items,
was 64.3% in 2016 compared to 67.5% in 2015.
-- Operating leverage was positive for the fourth quarter of 2016 compared
to the fourth quarter of 2015, and for the full year of 2016.
Balance Sheet Highlights:
-- Period-end total loan balances reflected annualized growth of 10% for
the fourth quarter, and 7% for the full year.
-- Commercial loan balances grew at an annualized rate of 14% for the
fourth quarter, or $43.1 million, and 8% for the full year, or $89.2
million.
-- Consumer loan balances grew at an annualized rate of 5% for the
fourth quarter, or $12.6 million, and 7% for the full year, or $63.3
million.
-- Asset quality remained relatively stable for the quarter.
-- Net charge-offs as a percent of average gross loans (annualized)
were 0.09% for the fourth quarter and full year of 2016.
-- Criticized loans were relatively flat compared to the linked
quarter.
-- Nonperforming assets increased $1.5 million during the fourth
quarter driven by an increase in nonaccrual loans.
-- Allowance for loan losses at December 31, 2016 increased $1.7
million, or 10%, compared to December 31, 2015.
-- Allowance for loan losses as a percent of originated loans, net of
deferred fees and costs, was 1.08% at December 31, 2016, compared to
1.13% at September 30, 2016 and 1.19% at December 31, 2015.
-- Average deposit balances increased 1% compared to the fourth quarter of
2015 and 5% compared to the full year of 2015, while period-end deposit
balances decreased 1% compared to December 31, 2015.
-- Retail certificates of deposit declined compared to the linked
quarter, the prior year fourth quarter and the full year of 2015,
both for period end and average balances.
-- Period-end governmental deposits declined compared to the linked
quarter, the prior year fourth quarter and the full year of 2015.
-- Interest-bearing demand accounts increased compared to the linked
quarter, the prior year fourth quarter and the full year of 2015,
both for period end and average balances.
-- Cost of interest-bearing deposit balances was flat compared to the
linked quarter and 2 basis points less than the fourth quarter of
2015.
Note: The comparison of the income statement and average balance sheet results between the full year of 2015 and the full year of 2016 was affected by the NB&T Financial Group, Inc. ("NB&T") acquisition, which closed March 6, 2015.
Net Interest Income:
Net interest income for the fourth quarter of 2016 was $26.7 million, up 2% compared to the linked quarter and 3% higher than the fourth quarter of 2015, while the net interest margin for these periods was 3.54%, 3.54% and 3.56%, respectively. The increase compared to the prior periods in net interest income was due primarily to the growth in average loan balances and the related interest income.
For the full year 2016, net interest income was $104.9 million, up 7% compared to 2015, while the net interest margin for those periods was 3.54% and 3.53%, respectively. The loan growth and NB&T acquisition were the drivers of the increase in net interest income.
The accretion income, net of amortization expense, from acquisitions was $0.9 million for the fourth quarter of 2016, compared to $0.8 million in the third quarter of 2016 and $1.2 million for the fourth quarter of 2015, which added 11 basis points, 10 basis points and 16 basis points, respectively, to net interest margin. For the full year of 2016, accretion income, net of amortization expense, from acquisitions was $3.5 million, compared to $4.8 million in 2015, or 11 basis points and 17 basis points, respectively.
Net interest margin, excluding the net accretion income, described above, declined 1 basis point compared to the linked quarter, and improved 3 basis points compared to the fourth quarter of 2015. For the full year of 2016, net interest margin, excluding net accretion income, improved 7 basis points compared to 2015. The changes in net interest margin were the result of the sustained shift in the mix of the balance sheet, for both assets and liabilities, coupled with the restructuring of certain borrowings during the second quarter of 2016.
Provision for Loan Losses:
For the fourth quarter of 2016, provision for loan losses was $0.7 million, compared to $1.1 million for the third quarter of 2016 and $7.2 million for the fourth quarter of 2015. Recent loan growth was the main driver of the provision for loan losses recorded during the fourth quarter and the full year of 2016. Provision for loan losses was $3.5 million for the full year of 2016, compared to $14.1 million for 2015. The provision recorded in the fourth quarter of 2015, and most of the amount recorded for the full year of 2015, was the result of a charge-off associated with one large commercial loan relationship.
Non-interest Income:
Total non-interest income for the fourth quarter of 2016 decreased $1.4 million, or 11%, compared to the linked quarter, and was flat compared to the fourth quarter of 2015. The decrease compared to the third quarter of 2016 was due primarily to decreases in commercial loan swap fee income, electronic banking income, insurance income and deposit account service charges. Commercial loan swap fee income is dependent upon customers preference for fixed versus variable interest rate loans, and the ability of the customers seeking the swap product to satisfy the financially sophisticated criteria to be eligible, which leads to variability in this income stream. Electronic banking income was impacted by third party annual volume incentive revenue that was received in the third quarter. Insurance income is typically lower in the fourth quarter. Deposit account service charges were impacted by the system upgrade as Peoples granted waivers of $85,000 related to account services charges in the month of the upgrade.
For the full year of 2016, total non-interest income increased $3.6 million, or 8%, compared to 2015. The increase compared to 2015 was due to increases in electronic banking income, trust and investment income, bank owned life insurance income and commercial loan swap fee income, with a portion of the growth attributable to the NB&T acquisition. The increase in electronic banking income was the result of the increased usage of debit cards by more customers. The increase in trust and investment income was due largely to growth in assets under management and the full year effect of NB&T operations. The increase in bank owned life insurance income was the result of the additional $35 million of bank owned life insurance policies that were purchased late in the second quarter of 2016.
Non-interest Expenses:
Non-interest expenses were up 2% for the fourth quarter of 2016 compared to the linked quarter and relatively flat compared to the fourth quarter of 2015. The increase compared to the linked quarter was due primarily to an increase in costs associated with the upgrade of Peoples' core banking systems, which was executed on November 7, 2016. Non-interest expenses, adjusted for non-core charges, were relatively flat compared to the linked quarter and up 2% compared to the fourth quarter of 2015. The increase compared to the fourth quarter of 2015 was largely the result of increased sales-based and incentive compensation expense, partially offset by a reduction in Federal Deposit Insurance Corporation ("FDIC") insurance expense. In the fourth quarter of 2016, Peoples incurred $746,000 of costs associated with the system upgrade, compared to $423,000 in the third quarter of 2016. In the fourth quarter of 2015, Peoples incurred $1.3 million of non-core charges, primarily acquisition-related costs.
For the full year of 2016, non-interest expenses were down $8.2 million, or 7%, compared to 2015. Non-interest expenses, adjusted for non-core charges, were up 2% compared to the full year of 2015. The increase compared to 2015 was primarily due to the full year effect of operating expenses associated with the NB&T acquisition, and increased sales-based and incentive compensation earned under the corporate incentive plan. Peoples' number of full-time equivalent employees declined to 782 at December 31, 2016, compared to 799 September 30, 2016 and 817 at December 30, 2015.
The efficiency ratio for the fourth quarter of 2016 was 66.9%, compared to 64.3% for the linked quarter and 67.9% for the fourth quarter of 2015. The increase in the efficiency ratio for the quarter was largely the result of the increase of $323,000 in non-core, system upgrade costs. The efficiency ratio, when adjusted for non-core items, was 64.8% for the fourth quarter of 2016, 63.3% for the linked quarter and 64.7% for the fourth quarter of 2015. The higher adjusted efficiency ratio in the fourth quarter of 2016 compared to the linked quarter was primarily due to lower non-interest income.
For the full year of 2016, the efficiency ratio was 65.1% compared to 75.5% in 2015. The decrease in the efficiency ratio in 2016 compared to 2015 was the result of non-core charges, which were $10.5 million higher in 2015 primarily due to the acquisition costs associated with the NB&T acquisition. For the full year of 2016, the efficiency ratio, when adjusted for non-core items, was 64.3% compared to 67.5% in 2015. The decrease in the adjusted efficiency ratio in 2016 compared to 2015 was due primarily to 8% revenue growth between the full year of 2016 and the full year of 2015.
Loans:
Period-end total loan balances at December 31, 2016 increased $55.7 million, or 10% annualized, compared to the September 30, 2016 balances, primarily driven by growth in commercial loan balances. Commercial loans grew $43.1 million, or 14% annualized, with commercial and industrial loan growth of $22.3 million, or 22% annualized, and commercial real estate loan growth of $20.8 million, or 10% annualized, during the fourth quarter of 2016. Consumer loans grew $12.6 million, or 5% annualized, during the fourth quarter, due mainly to indirect loan growth of $22.5 million, or 39% annualized, which was partially offset by a decline of $9.2 million, or 7% annualized, in residential real estate loan balances.
For the year, period-end loan balances increased 7%, with growth of 8% in commercial loan balances and 7% in consumer loan balances. Indirect lending experienced the largest growth across all loan categories for the year, increasing by $85.7 million, or 51%. Commercial and industrial loan growth was $70.6 million, or 20%, for the year.
The average loan balances for the fourth quarter of 2016 increased $50.4 million, or 9% annualized, compared to the linked quarter, $124.1 million, or 6%, compared to the fourth quarter of 2015, and $180.9 million, or 9%, for the year. The increase compared to the linked quarter was due to a $32.1 million increase in commercial loan balances and a $18.3 million increase in consumer loan balances. Compared to the fourth quarter of 2015, consumer loan balances increased $63.5 million while commercial loan balances increased $60.6 million. For the year, commercial loan balances increased $100.7 million and consumer loan balances increased $80.2 million. The growth in commercial loan balances for all periods was driven by commercial and industrial loan balances, while the growth in consumer loan balances was driven by indirect loan balances.
Asset Quality:
Asset quality metrics remained relatively stable during the fourth quarter of 2016. Annualized net charge-offs were 0.09% of average gross loans during the fourth quarter of 2016, compared to 0.14% in the third quarter of 2016 and 2.63% in the fourth quarter of 2015. For the full year of 2016, net charge-offs were 0.09% of average gross loans compared to 0.78% in 2015.
Criticized loans, which are those categorized as watch, substandard or doubtful, decreased $0.1 million compared to September 30, 2016 and $23.0 million compared to December 31, 2015. Classified loans, which are those categorized as substandard or doubtful, increased $4.0 million compared to September 30, 2016 and declined $2.6 million compared to December 31, 2015. The increase in classified loans during the fourth quarter of 2016 was primarily related to one commercial loan relationship. Criticized loans as a percentage of total loans was 4.46% at December 31, 2016, compared to 4.58% at September 30, 2016 and 5.89% at December 31, 2015. Classified loans as a percentage of total loans was 2.59% at December 31, 2016, compared to 2.48% at September 30, 2016 and 2.91% at December 31, 2015.
Period-end nonperforming assets increased $1.5 million compared to September 30, 2016, due primarily to an increase of $2.0 million in nonaccrual loans, which was partially offset by a decrease of $0.4 million in loans 90+ days past due and accruing. The increase in nonaccrual loans was related to a few small loans, not one specific credit. Compared to December 31, 2015, nonperforming assets increased $5.5 million, due primarily to an increase in nonaccrual loans of $7.8 million, which was partially offset by a decrease in loans 90+ days past due and accruing of $2.2 million. As a percent of total assets, nonperforming assets were 0.75% at December 31, 2016, compared to 0.72% at September 30, 2016 and 0.62% at December 31, 2015.
At December 31, 2016, the allowance for loan losses increased to $18.4 million, compared to $18.2 million at September 30, 2016, and $16.8 million at December 31, 2015. The ratio of the allowance for loan losses as a percent of originated loans (which does not include acquired loan balances), net of deferred fees and costs, was 1.08% at December 31, 2016, compared to 1.13% at September 30, 2016 and 1.19% at December 31, 2015. The decline in this ratio compared to September 30, 2016 and December 31, 2015 was primarily due to the continued stabilization of the asset quality metrics.
Deposits:
Period-end deposits decreased $65.7 million, or 3%, during the quarter, with much of the decrease attributable to interest-bearing deposits, specifically governmental deposits and retail certificates of deposit. Compared to December 31, 2015, period-end deposits decreased $26.2 million due primarily to a $64.1 million, or 14%, decrease in retail certificates of deposit. Governmental deposits declined $25.0 million compared to December 31, 2016, and brokered certificates of deposits decreased $18.2 million, all of which was partially offset by increases in interest-bearing demand accounts of $29.0 million, savings accounts of $22.0 million, non-interests-bearing accounts of $16.5 million and money market accounts of $13.6 million. The continued decline in retail certificates of deposit was mainly the result of the continued focus on growing low-cost deposits. Non-interest-bearing deposits comprised 29% of total deposits at both December 31, 2016 and September 30, 2016, compared to 28% at December 31, 2015.
Average deposits for the fourth quarter of 2016 compared to the linked quarter decreased $6.4 million, as average interest-bearing deposits decreased $40.3 million, which was partially offset by an increase in average non-interest-bearing deposits of $33.9 million. The decrease in interest-bearing deposits was due to a decrease in governmental deposits and certificates of deposit. Average deposits for the fourth quarter of 2016 increased $16.0 million, or 1%, compared to the fourth quarter of 2015, and for the full year of 2016 increased $125.6 million, or 5%, compared to the full year of 2015. The increase compared to the fourth quarter of 2015 was driven by a $27.1 million, or 4%, increase in non-interest-bearing deposits. For the year, 53% of the growth in average deposits was due to interest-bearing deposits, while 47% was due to non-interest-bearing deposits.
Stockholders' Equity:
At December 31, 2016, the tier 1 risk-based capital ratio was 13.21%, compared to 13.34% at September 30, 2016 and 13.67% at December 31, 2015. The total risk-based capital ratio was 14.11% at December 31, 2016, compared to 14.24% at September 30, 2016 and 14.54% at December 31, 2015. These regulatory capital ratios were impacted by loan growth, partially offset by growth in retained earnings during the fourth quarter of 2016. During the second, third and fourth quarters of 2016, no common shares were repurchased under the share repurchase program, compared to 279,770 shares repurchased in the first quarter of 2016.
Peoples' capital position remained strong at December 31, 2016, despite the slight decline from the third quarter. The decline was mostly due to decreases in the market value of investment securities. Book value per share was $23.92 at December 31, 2016, compared to $24.22 at September 30, 2016 and $22.81 at December 31, 2015. Tangible book value per share was $15.89 at December 31, 2016, compared to $16.14 at September 30, 2016 and $14.68 at December 31, 2015. The tangible equity to tangible assets ratio was 8.80% at December 31, 2016, compared to 9.13% at September 30, 2016 and 8.69% at December 31, 2015.
Peoples Bancorp Inc. is a diversified financial services holding company with $3.4 billion in total assets, 79 locations, including 71 full-service bank branches, and 78 ATMs in Ohio, West Virginia and Kentucky. Peoples makes available a complete line of banking, investment, insurance and trust solutions through its subsidiaries - Peoples Bank and Peoples Insurance Agency, LLC. Peoples' common shares are traded on the NASDAQ Global Select Market® under the symbol "PEBO", and Peoples is a member of the Russell 3000 index of U.S. publicly-traded companies. Learn more about Peoples at www.peoplesbancorp.com.
Conference Call to Discuss Earnings:
Peoples will conduct a facilitated conference call to discuss fourth quarter and full year 2016 results of operations today at 10:00 a.m., Eastern Standard Time, with members of Peoples' executive management participating. Analysts, media and individual investors are invited to participate in the conference call by calling (866) 890-9285. A simultaneous webcast of the conference call audio will be available online via the "Investor Relations" section of Peoples' website, www.peoplesbancorp.com. Participants are encouraged to call or sign in at least 15 minutes prior to the scheduled conference call time to ensure participation and, if required, to download and install the necessary software. A replay of the call will be available on Peoples' website in the "Investor Relations" section for one year.
Use of Non-GAAP Financial Measures
This news release contains financial information and performance measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Management uses these "non-GAAP" financial measures in its analysis of Peoples' performance and the efficiency of its operations. Management believes that these non-GAAP measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods and peers. These disclosures should not be viewed as substitutes for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Below is a listing of the non-GAAP measures used in this news release:
-- Core non-interest income is non-GAAP since it excludes the impact of revenue waived related to the system upgrade. -- Core non-interest expenses are non-GAAP since they exclude the impact of costs associated with the system upgrade, acquisition-related costs, pension settlement charges, severance charges and legal settlement charges. -- Efficiency ratio is calculated as total non-interest expense (less amortization of other intangible assets) as a percentage of fully tax-equivalent net interest income plus total non-interest income. This measure is non-GAAP since it excludes amortization of other intangible assets and all gains and/or losses included in earnings, and uses fully tax-equivalent net interest income. -- Tangible assets, tangible equity and tangible book value per common share measures are non-GAAP since they exclude the impact of goodwill and other intangible assets acquired through acquisitions on both total stockholders' equity and total assets and the related amortization from earnings. -- Pre-provision net revenue is defined as net interest income plus total non-interest income minus total non-interest expense. This measure is non-GAAP since it excludes provision for loan losses and all gains and/or losses included in earnings.A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures is included at the end of this news release under the caption of "Non-GAAP Financial Measures".
Safe Harbor Statement:
Certain statements made in this news release regarding Peoples' financial condition, results of operations, plans, objectives, future performance and business, are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by the fact they are not historical facts and include words such as "anticipate", "estimate", "may", "feel", "expect", "believe", "plan", "will", "would", "should", "could" and similar expressions.
These forward-looking statements reflect management's current expectations based on all information available to management and its knowledge of Peoples' business and operations. Additionally, Peoples' financial condition, results of operations, plans, objectives, future performance and business are subject to risks and uncertainties that may cause actual results to differ materially. These factors include, but are not limited to:
(1) Peoples' ability to leverage the system
upgrade (include the related core operating
systems, data systems and products) without
complications or difficulties that may
otherwise result in the loss of customers,
operational problems or one-time costs
currently not anticipated to arise in
connection with such upgrade;
(2) the success, impact, and timing of the
implementation of Peoples' business
strategies, including the successful
integration of acquisitions and the
expansion of consumer lending activity;
(3) Peoples' ability to integrate any future
acquisitions which may be unsuccessful, or
may be more difficult, time-consuming or
costly than expected;
(4) Peoples may issue equity securities in
connection with future acquisitions, which
could cause ownership and economic dilution
to Peoples' current shareholders;
(5) local, regional, national and international
economic conditions and the impact these
conditions may have on Peoples, its
customers and its counterparties, and
Peoples' assessment of the impact, which may
be different than anticipated;
(6) competitive pressures among financial
institutions or from non-financial
institutions which may increase
significantly, including product and pricing
pressures, changes to third-party
relationships and revenues, and Peoples'
ability to attract, develop and retain
qualified professionals;
(7) changes in the interest rate environment due
to economic conditions and/or the fiscal
policies of the United States ("U.S.")
government and the Board of Governors of the
Federal Reserve System (the "Federal Reserve
Board"), which may adversely impact interest
rates, interest margins, loan demand and
interest rate sensitivity;
(8) changes in prepayment speeds, loan
originations, levels of nonperforming
assets, delinquent loans and charge-offs,
which may be less favorable than expected
and adversely impact the amount of interest
income generated;
(9) adverse changes in the economic conditions
and/or activities, including, but not
limited to, continued economic uncertainty
in the U.S., the European Union (including
the uncertainty created by the June 23, 2016
referendum by British voters to exit the
European Union), Asia, and other areas,
which could decrease sales volumes, add
volatility to the global stock markets, and
increase loan delinquencies and defaults;
(10) uncertainty regarding the nature, timing and
effect of legislative or regulatory changes
or actions, promulgated and to be
promulgated by governmental and regulatory
agencies in the State of Ohio, the Federal
Deposit Insurance Corporation, the Office of
the Comptroller of the Currency, the Federal
Reserve Board and the Consumer Financial
Protection Bureau, which may subject
Peoples, its subsidiaries, or one or more
acquired companies to a variety of new and
more stringent legal and regulatory
requirements which adversely affect their
respective businesses, including in
particular the rules and regulations
promulgated and to be promulgated under the
Dodd-Frank Wall Street Reform and Consumer
Protection Act of 2010, and the Basel III
regulatory capital reform;
(11) deterioration in the credit quality of
Peoples' loan portfolio, which may adversely
impact the provision for loan losses;
(12) changes in accounting standards, policies,
estimates or procedures which may adversely
affect Peoples' reported financial condition
or results of operations;
(13) Peoples' assumptions and estimates used in
applying critical accounting policies, which
may prove unreliable, inaccurate or not
predictive of actual results;
(14) adverse changes in the conditions and trends
in the financial markets, including
political developments, which may adversely
affect the fair value of securities within
Peoples' investment portfolio, the interest
rate sensitivity of Peoples' consolidated
balance sheet, and the income generated by
Peoples' trust and investment activities;
(15) Peoples' ability to receive dividends from
its subsidiaries;
(16) Peoples' ability to maintain required capital
levels and adequate sources of funding and
liquidity;
(17) the impact of minimum capital thresholds
established as a part of the implementation
of Basel III;
(18) the impact of larger or similar sized
financial institutions encountering
problems, which may adversely affect the
banking industry and/or Peoples' business
generation and retention, funding and
liquidity;
(19) the costs and effects of regulatory and legal
developments, including the outcome of
potential regulatory or other governmental
inquiries and legal proceedings and results
of regulatory examinations;
(20) Peoples' ability to secure confidential
information through the use of computer
systems and telecommunications networks,
including those of Peoples' third-party
vendors and other service providers, may
prove inadequate, which could adversely
affect customer confidence in Peoples and/
or result in Peoples incurring a financial
loss;
(21) changes in consumer spending, borrowing and
saving habits, whether due to changes in
business and economic conditions,
legislative or regulatory initiatives, or
other factors, which may be different than
anticipated;
(22) the overall adequacy of Peoples' risk
management program;
(23) the impact on Peoples' businesses, as well as
on the risks described above, of various
domestic or international widespread natural
or other disasters, pandemics, cyberattacks,
military or terrorist activities or
conflicts;
(24) significant changes in the tax laws, which
may adversely affect the fair values of
deferred tax assets and obligations of
states and political subdivisions held in
Peoples' investment securities portfolio;
and
(25) other risk factors relating to the banking
industry or Peoples as detailed from time to
time in Peoples' reports filed with the
Securities and Exchange Commission (the
"SEC"), including those risk factors
included in the disclosures under the
heading "ITEM 1A. RISK FACTORS" of Peoples'
Annual Report on Form 10-K for the fiscal
year ended December 31, 2015.
Peoples encourages readers of this news release to understand forward-looking statements to be strategic objectives rather than absolute targets of future performance. Peoples undertakes no obligation to update these forward-looking statements to reflect events or circumstances after the date of this news release or to reflect the occurrence of unanticipated events, except as required by applicable legal requirements. Copies of documents filed with the SEC are available free of charge at the SEC's website at http://www.sec.gov and/or from Peoples' website.
As required by U.S. GAAP, Peoples is required to evaluate the impact of subsequent events through the issuance date of its December 31, 2016 consolidated financial statements as part of its Annual Report on Form 10-K to be filed with the SEC. Accordingly, subsequent events could occur that may cause Peoples to update its critical accounting estimates and to revise its financial information from that which is contained in this news release.
PER COMMON SHARE DATA AND SELECTED RATIOS
Three Months Ended Year Ended
December 31, September 30, December 31, December 31,
2016 2016 2015 2016 2015
---- ---- ---- ---- ----
PER COMMON SHARE:
-----------------
Earnings per share:
Basic $0.41 $0.43 $0.14 $1.72 $0.62
Diluted 0.41 0.43 0.14 1.71 0.61
Cash dividends declared per share 0.17 0.16 0.15 0.64 0.60
Book value per share 23.92 24.22 22.81 23.92 22.81
Tangible book value per share (a) 15.89 16.14 14.68 15.89 14.68
Closing stock price at end of period $32.46 $24.59 $18.84 $32.46 $18.84
SELECTED RATIOS:
----------------
Return on average equity (b) 6.72% 7.07% 2.42% 7.20% 2.69%
Return on average assets (b) 0.87% 0.93% 0.32% 0.94% 0.35%
Efficiency ratio (c) 66.87% 64.33% 67.94% 65.13% 75.50%
Pre-provision net revenue to average assets (b)(d) 1.35% 1.53% 1.31% 1.48% 0.96%
Net interest margin (b)(e) 3.54% 3.54% 3.56% 3.54% 3.53%
Dividend payout ratio 41.70% 37.37% 106.58% 37.40% 96.35%
(a) This amount represents a non-GAAP financial measure since it excludes the balance sheet impact of goodwill and other intangible assets acquired
through acquisitions on stockholders' equity. Additional information regarding the calculation of this ratio is included at the end of this news release.
(b) Ratios are presented on an annualized basis.
(c) Total non-interest expense (less amortization of other intangible assets) as a percentage of fully tax-equivalent net interest income plus total
non-interest income. This amount represents a non-GAAP financial measure since it excludes amortization of other intangible assets, and all
gains and/or losses included in earnings, and uses fully tax-equivalent net interest income. Additional information regarding the calculation of this
ratio is included at the end of this news release.
(d) This ratio represents a non-GAAP financial measure since it excludes the provision for (recovery of) loan losses and all gains and/or losses included
in earnings. This measure is a key metric used by federal bank regulatory agencies in their evaluation of capital adequacy for financial institutions.
Additional information regarding the calculation of this ratio is included at the end of this news release.
(e) Information presented on a fully tax-equivalent basis.
CONSOLIDATED STATEMENTS OF OPERATIONS
Three Months Ended Year Ended
December 31, September 30, December 31, December 31,
(in $000's) 2016 2016 2015 2016 2015
---------- ---- ---- ---- ---- ----
Interest income $29,350 $28,730 $28,430 $115,444 $108,333
Interest expense 2,683 2,607 2,566 10,579 10,721
---------------- ----- ----- ----- ------ ------
Net interest income 26,667 26,123 25,864 104,865 97,612
Provision for loan losses 711 1,146 7,238 3,539 14,097
------------------------- --- ----- ----- ----- ------
Net interest income after provision for loan losses 25,956 24,977 18,626 101,326 83,515
--------------------------------------------------- ------ ------ ------ ------- ------
Net gain on securities transactions 68 (1) 56 930 729
Loss on debt extinguishment - - - (707) (520)
Net loss on loans held-for-sale and other real estate owned (33) - (398) (34) (529)
Net loss on other assets (76) (224) (100) (392) (739)
Non-interest income:
Insurance income 2,912 3,137 2,913 13,846 13,783
Trust and investment income 2,739 2,692 2,489 10,589 9,577
Deposit account service charges 2,663 2,833 2,780 10,662 10,845
Electronic banking income 2,486 2,765 2,425 10,353 8,958
Bank owned life insurance income 503 491 170 1,414 598
Mortgage banking income 452 427 390 1,304 1,317
Commercial loan swap fee income 79 569 281 1,076 565
Other non-interest income 277 624 653 1,826 1,798
------------------------- --- --- --- ----- -----
Total non-interest income 12,111 13,538 12,101 51,070 47,441
------------------------- ------ ------ ------ ------ ------
Non-interest expense:
Salaries and employee benefits costs 14,552 14,584 13,723 57,433 59,216
Net occupancy and equipment expense 2,580 2,768 2,934 10,735 11,207
Professional fees 2,193 1,661 1,753 7,436 7,295
Electronic banking expense 1,424 1,650 1,448 5,992 5,300
Data processing and software expense 1,260 741 1,001 3,763 3,671
Amortization of other intangible assets 1,007 1,008 1,133 4,030 4,077
Franchise taxes 642 529 416 2,192 1,968
Communication expense 531 518 564 2,261 2,286
Marketing expense 402 380 663 1,594 2,838
Foreclosed real estate and other loan expenses 319 189 245 859 1,276
FDIC insurance expense 193 549 568 1,899 2,084
Other non-interest expense 2,179 2,265 2,829 8,717 13,863
-------------------------- ----- ----- ----- ----- ------
Total non-interest expense 27,282 26,842 27,277 106,911 115,081
-------------------------- ------ ------ ------ ------- -------
Income before income taxes 10,744 11,448 3,008 45,282 14,816
-------------------------- ------ ------ ----- ------ ------
Income tax expense 3,336 3,656 425 14,125 3,875
------------------ ----- ----- --- ------ -----
Net income $7,408 $7,792 $2,583 $31,157 $10,941
---------- ------ ------ ------ ------- -------
PER COMMON SHARE DATA:
----------------------
Earnings per share - Basic $0.41 $0.43 $0.14 $1.72 $0.62
Earnings per share - Diluted $0.41 $0.43 $0.14 $1.71 $0.61
Cash dividends declared per share $0.17 $0.16 $0.15 $0.64 $0.60
Weighted-average shares outstanding - Basic 18,009,056 17,993,443 18,142,997 18,013,693 17,555,140
Weighted-average shares outstanding - Diluted 18,172,030 18,110,710 18,278,272 18,155,463 17,687,795
Actual shares outstanding (end of period) 18,200,067 18,195,986 18,404,864 18,200,067 18,404,864
CONSOLIDATED BALANCE SHEETS
December 31,
(in $000's) 2016 2015
---------- ---- ----
Assets
Cash and cash equivalents:
Cash and due from banks $58,129 $53,663
Interest-bearing deposits in other banks 8,017 17,452
---------------------------------------- ----- ------
Total cash and cash equivalents 66,146 71,115
Available-for-sale investment securities, at fair value (amortized cost of
$777,017 at December 31, 2016 and $780,304 at December 31, 2015) 777,940 784,701
Held-to-maturity investment securities, at amortized cost (fair value of
$43,227 at December 31, 2016 and $45,853 at December 31, 2015) 43,144 45,728
Other investment securities, at cost 38,371 38,401
------------------------------------ ------ ------
Total investment securities 859,455 868,830
Loans, net of deferred fees and costs 2,224,936 2,072,440
Allowance for loan losses (18,429) (16,779)
------------------------- ------- -------
Net loans 2,206,507 2,055,661
Loans held-for-sale 4,022 1,953
Bank premises and equipment, net of accumulated depreciation 53,616 53,487
Goodwill 132,631 132,631
Other intangible assets 13,387 16,986
Other assets 96,584 58,307
------ ------
Total assets $3,432,348 $3,258,970
------------ ---------- ----------
Liabilities
Deposits:
Non-interest-bearing deposits $734,421 $717,939
Interest-bearing deposits 1,775,301 1,818,005
------------------------- --------- ---------
Total deposits 2,509,722 2,535,944
Short-term borrowings 305,607 160,386
Long-term borrowings 145,155 113,670
Accrued expenses and other liabilities 36,603 29,181
-------------------------------------- ------ ------
Total liabilities 2,997,087 2,839,181
Stockholders' Equity
Preferred stock, no par value (50,000 shares authorized, no shares issued
at December 31, 2016 and December 31, 2015) - -
Common stock, no par value, 24,000,000 shares authorized, 18,939,091 shares 344,404 343,948
issued at December 31, 2016 and 18,931,200 shares issued at December 31,
2015, including shares in treasury
Retained earnings 110,294 90,790
Accumulated comprehensive loss, net of deferred income taxes (1,554) (359)
Treasury stock, at cost, 795,758 shares at December 31, 2016 and 586,686 (17,883) (14,590)
shares at December 31, 2015
---------------------------
Total stockholders' equity 435,261 419,789
Total liabilities and stockholders' equity $3,432,348 $3,258,970
------------------------------------------ ---------- ----------
SELECTED FINANCIAL INFORMATION
December 31, September 30, June 30, March 31, December 31,
(in $000's, end of period) 2016 2016 2016 2016 2015
------------------------- ---- ---- ---- ---- ----
Loan Portfolio
--------------
Commercial real estate, construction $94,726 $81,080 $98,993 $81,381 $75,899
Commercial real estate, other 736,023 728,878 708,910 728,199 736,276
Commercial and industrial 422,339 400,042 378,352 367,810 351,719
Residential real estate 535,925 545,161 555,123 565,749 565,555
Home equity lines of credit 111,492 111,196 109,017 107,701 106,429
Consumer, indirect 252,832 230,286 207,116 183,797 167,096
Consumer, other 70,519 71,491 70,065 68,395 68,018
Deposit account overdrafts 1,080 1,074 1,214 2,083 1,448
-------------------------- ----- ----- ----- ----- -----
Total loans $2,224,936 $2,169,208 $2,128,790 $2,105,115 $2,072,440
----------- ---------- ---------- ---------- ---------- ----------
Total acquired loans (a) $516,832 $551,021 $591,967 $627,819 $657,801
----------------------- -------- -------- -------- -------- --------
Total originated loans $1,708,104 $1,618,187 $1,536,823 $1,477,296 $1,414,639
---------------------- ---------- ---------- ---------- ---------- ----------
Deposit Balances
----------------
Non-interest-bearing deposits $734,421 745,468 699,695 716,202 $717,939
Interest-bearing deposits:
Interest-bearing demand accounts $278,975 $270,490 $252,119 $254,241 $250,023
Retail certificates of deposit 384,861 406,866 418,748 439,460 448,992
Money market deposit accounts 407,754 411,111 401,828 395,022 394,119
Governmental deposit accounts 251,671 286,716 300,639 313,904 276,639
Savings accounts 436,344 438,087 438,952 434,381 414,375
Brokered certificates of deposits 15,696 16,719 20,990 33,873 33,857
--------------------------------- ------ ------ ------ ------ ------
Total interest-bearing deposits 1,775,301 1,829,989 1,833,276 1,870,881 1,818,005
Total deposits $2,509,722 $2,575,457 $2,532,971 $2,587,083 $2,535,944
-------------- ---------- ---------- ---------- ---------- ----------
Asset Quality
-------------
Nonperforming assets (NPAs):
Loans 90+ days past due and accruing $3,771 $4,161 $5,869 $6,746 $5,969
Nonaccrual loans 21,325 19,346 15,582 13,579 13,531
---------------- ------ ------ ------ ------ ------
Total nonperforming loans (NPLs) 25,096 23,507 21,451 20,325 19,500
Other real estate owned (OREO) 661 719 679 679 733
----------------------------- --- --- --- --- ---
Total NPAs $25,757 $24,226 $22,130 $21,004 $20,233
---------- ------- ------- ------- ------- -------
Criticized loans (b) $99,182 $99,294 $106,616 $119,368 $122,147
Classified loans (c) $57,736 $53,755 $51,762 $57,409 $60,315
Allowance for loan losses as a percent of NPLs (d)(e) 73.43% 77.50% 83.16% 84.92% 86.05%
NPLs as a percent of total loans (d)(e) 1.13% 1.08% 1.01% 0.97% 0.94%
NPAs as a percent of total assets (d)(e) 0.75% 0.72% 0.66% 0.64% 0.62%
NPAs as a percent of total loans and OREO (d)(e) 1.16% 1.11% 1.04% 1.00% 0.98%
Criticized loans as a percent of total loans (b)(d) 4.46% 4.58% 5.01% 5.67% 5.89%
Classified loans as a percent of total loans (c)(d) 2.59% 2.48% 2.43% 2.73% 2.91%
Allowance for loan losses as a percent of originated
loans, net of deferred fees and costs (d) 1.08% 1.13% 1.16% 1.17% 1.19%
Capital Information (f)
----------------------
Common Equity Tier 1 capital ratio 12.91% 13.04% 13.03% 13.10% 13.36%
Tier 1 risk-based capital ratio 13.21% 13.34% 13.33% 13.41% 13.67%
Total risk-based capital ratio (Tier 1 and Tier 2) 14.11% 14.24% 14.23% 14.29% 14.54%
Leverage ratio 9.66% 9.71% 9.56% 9.45% 9.52%
Common Equity Tier 1 capital $306,506 $301,222 $295,148 $288,787 $288,416
Tier 1 capital 313,430 308,099 301,977 295,569 295,151
Total capital (Tier 1 and Tier 2) 334,957 328,948 322,413 314,896 313,974
Total risk-weighted assets $2,373,359 $2,309,951 $2,265,022 $2,203,776 $2,158,713
Tangible equity to tangible assets (g) 8.80% 9.13% 9.10% 8.88% 8.69%
(a) Includes all loans acquired in 2012 and thereafter.
(b) Includes loans categorized as watch, substandard or doubtful.
(c) Includes loans categorized as substandard or doubtful.
(d) Data presented as of the end of the period indicated.
(e) Nonperforming loans include loans 90+ days past due and accruing, renegotiated loans and nonaccrual loans. Nonperforming assets include nonperforming
loans and other real estate owned.
(f) December 31, 2016 data based on preliminary analysis and subject to revision.
(g) These ratios represent non-GAAP financial measures since they exclude the balance sheet impact of goodwill and other intangible assets acquired through
acquisitions on both total stockholders' equity and total assets. Additional information regarding the calculation of this ratio is included at the end of this news release.
PROVISION FOR LOAN LOSSES INFORMATION
Three Months Ended Year Ended
December 31, September 30, December 31, December 31,
(in $000's) 2016 2016 2015 2016 2015
---------- ---- ---- ---- ---- ----
Provision for Loan Losses
Provision for loan losses $480 $978 $7,100 $2,890 $13,485
Provision for checking account overdrafts 231 168 138 649 612
Total provision for loan losses $711 $1,146 $7,238 $3,539 $14,097
Net Charge-Offs (Recoveries)
Gross charge-offs $1,076 $1,263 $14,003 5,197 $16,761
Recoveries 575 498 364 3,308 1,562
---------- --- --- --- ----- -----
Net charge-offs $501 $765 $13,639 $1,889 $15,199
Net Charge-Offs (Recoveries) by Type
Commercial real estate, other $3 $10 $46 $(1,141) $198
Commercial and industrial (56) - 13,145 711 13,478
Residential real estate (22) 23 (16) 333 316
Home equity lines of credit (7) 21 (3) 17 6
Consumer 381 542 295 1,370 598
Deposit account overdrafts 202 169 172 599 603
-------------------------- --- --- --- --- ---
Total net charge-offs $501 $765 $13,639 $1,889 $15,199
As a percent of average gross loans (annualized) 0.09% 0.14% 2.63% 0.09% 0.78%
SUPPLEMENTAL INFORMATION
December 31, September 30, June 30, March 31, December 31,
(in $000's, end of period) 2016 2016 2016 2016 2015
------------------------- ---- ---- ---- ---- ----
Trust assets under management $1,301,509 $1,292,044 $1,280,004 $1,254,824 $1,275,253
Brokerage assets under management 777,771 754,168 729,519 706,314 664,153
Mortgage loans serviced for others $395,981 $389,090 $380,741 $383,531 $390,398
Employees (full-time equivalent) 782 799 803 821 817
CONSOLIDATED AVERAGE BALANCE SHEETS AND NET INTEREST INCOME
Three Months Ended
December 31, 2016 September 30, 2016 December 31, 2015
(in $000's) Balance Income/ Yield/ Balance Income/ Yield/ Balance Income/ Yield/
Cost Cost Cost
Expense Expense Expense
--- --- --- --- ---
Assets
Short-term investments $8,520 $13 0.61% $8,663 $10 0.46% $12,840 $8 0.25%
Other long-term investments - - - % - - - % 1,096 2 0.72%
Investment securities (a)(b) 862,355 5,816 2.70% 849,266 5,686 2.68% 880,938 5,911 2.68%
Gross loans (b)(c) 2,184,398 24,037 4.34% 2,133,993 23,531 4.35% 2,060,268 23,024 4.41%
Allowance for loan losses (18,254) (17,787) (22,867)
------------------------- ------- ------- -------
Total earning assets 3,037,019 29,866 3.89% 2,974,135 29,227 3.89% 2,932,275 28,945 3.91%
Intangible assets 146,489 147,466 150,717
Other assets 203,011 203,035 157,612
------------ ------- ------- -------
Total assets $3,386,519 $3,324,636 $3,240,604
Liabilities and Equity
Interest-bearing deposits:
Savings accounts $436,733 $58 0.05% $439,464 $59 0.05% $409,827 $55 0.05%
Government deposit accounts 273,263 126 0.18% 311,650 152 0.19% 284,079 147 0.21%
Interest-bearing demand accounts 275,653 65 0.09% 264,182 61 0.09% 239,627 43 0.07%
Money market deposit accounts 407,171 202 0.20% 400,749 175 0.17% 393,219 158 0.16%
Brokered certificates of deposits 15,838 95 2.39% 17,832 163 3.64% 33,849 318 3.73%
Retail certificates of deposit 397,368 863 0.86% 412,466 817 0.79% 456,516 769 0.67%
------------------------------ ------- --- ---- ------- --- ---- ------- --- ----
Total interest-bearing deposits 1,806,026 1,409 0.31% 1,846,343 1,427 0.31% 1,817,117 1,490 0.33%
Short-term borrowings 213,852 207 0.39% 143,814 109 0.30% 141,081 74 0.21%
Long-term borrowings 145,677 1,066 2.92% 147,732 1,071 2.89% 114,148 1,002 3.50%
-------------------- ------- ----- ---- ------- ----- ---- ------- ----- ----
Total borrowed funds 359,529 1,273 1.41% 291,546 1,180 1.61% 255,229 1,076 1.68%
-------------------- ------- ----- ---- ------- ----- ---- ------- ----- ----
Total interest-bearing liabilities 2,165,555 2,682 0.49% 2,137,889 2,607 0.49% 2,072,346 2,566 0.49%
Non-interest-bearing deposits 743,389 709,432 716,339
Other liabilities 39,337 38,709 29,218
----------------- ------ ------ ------
Total liabilities 2,948,281 2,886,030 2,817,903
Stockholders' equity 438,238 438,606 422,701
-------------------- ------- ------- -------
Total liabilities and equity $3,386,519 $3,324,636 $3,240,604
Net interest income/spread (b) $27,184 3.40% $26,620 3.40% $26,379 3.42%
Net interest margin (b) 3.54% 3.54% 3.56%
(a) Average balances are based on carrying value.
(b) Interest income and yields are presented on a fully tax-equivalent basis using a 35% federal statutory tax rate.
(c) Average balances include nonaccrual, impaired loans and loans held-for-sale. Interest income includes interest earned and received on nonaccrual loans prior to the loans being placed on nonaccrual status and related interest income on loans originated for sale prior to the loan being sold. Loan fees included in interest income were immaterial for all periods presented.
Year Ended
December 31, 2016 December 31, 2015
(in $000's) Balance Income/ Yield/ Balance Income/ Yield/
Cost Cost
Expense Expense
--- --- --- ---
Assets
Short-term investments $9,667 $50 0.52% $50,858 $123 0.24%
Other long-term investments - - - % 1,261 12 0.95%
Investment securities (a)(b) 866,021 23,416 2.70% 833,757 22,838 2.74%
Gross loans (b)(c) 2,133,175 94,005 4.41% 1,952,241 87,338 4.47%
Allowance for loan losses (17,564) (19,174)
------------------------- ------- -------
Total earning assets 2,991,299 117,471 3.90% 2,818,943 110,311 3.91%
Intangible assets 147,981 144,013
Other assets 181,167 148,897
------------ ------- -------
Total assets $3,320,447 $3,111,853
Liabilities and Equity
Interest-bearing deposits:
Savings accounts $434,140 $231 0.05% $388,802 $209 0.05%
Government deposit accounts 296,590 570 0.19% 276,367 597 0.22%
Interest-bearing demand accounts 260,788 217 0.08% 222,868 178 0.08%
Money market deposit accounts 401,693 702 0.17% 384,258 614 0.16%
Brokered certificates of deposits 24,231 846 3.49% 36,303 1,352 3.72%
Retail certificates of deposit 423,680 3,376 0.80% 465,861 3,256 0.70%
------------------------------ ------- ----- ---- ------- ----- ----
Total interest-bearing deposits 1,841,122 5,942 0.32% 1,774,459 6,206 0.35%
Short-term borrowings 159,169 508 0.32% 100,437 182 0.18%
Long-term borrowings 131,386 4,129 3.14% 135,248 4,333 3.20%
-------------------- ------- ----- ---- ------- ----- ----
Total borrowed funds 290,555 4,637 1.60% 235,685 4,515 1.92%
-------------------- ------- ----- ---- ----
Total interest-bearing liabilities 2,131,677 10,579 0.50% 2,010,144 10,721 0.53%
Non-interest-bearing deposits 722,291 663,395
Other liabilities 33,813 31,018
----------------- ------ ------
Total liabilities 2,887,781 2,704,557
Stockholders' equity 432,666 407,296
-------------------- ------- -------
Total liabilities and equity $3,320,447 $3,111,853
Net interest income/spread (b) $106,892 3.40% $99,590 3.38%
Net interest margin (b) 3.54% 3.53%
(a) Average balances are based on carrying value.
(b) Interest income and yields are presented on a fully tax-equivalent basis using a 35% federal statutory tax rate.
(c) Average balances include nonaccrual, impaired loans and loans held-for-sale. Interest income includes interest earned and received on nonaccrual loans prior to the loans being placed on nonaccrual status and related interest income on loans originated for sale prior to the loan being sold.
Loan fees included in interest income were immaterial for all periods presented.
NON-GAAP FINANCIAL MEASURES
The following non-GAAP financial measures used by Peoples provide information useful to investors in understanding Peoples' operating performance and trends, and facilitate comparisons with the performance of Peoples' peers. The following tables summarize the non-GAAP financial measures derived from amounts reported in Peoples' consolidated financial statements:
Three Months Ended Year Ended
December 31, September 30, December 31, December 31,
(in $000's) 2016 2016 2015 2016 2015
---------- ---- ---- ---- ---- ----
Core non-interest income:
Total non-interest income $12,111 $13,538 $12,101 $51,070 $47,441
Plus: System upgrade revenue waived 85 - - 85 -
Core non-interest income $12,196 $13,538 $12,101 $51,155 $47,441
Three Months Ended Year Ended
December 31, September 30, December 31, December 31,
(in $000's) 2016 2016 2015 2016 2015
---------- ---- ---- ---- ---- ----
Core non-interest expenses:
Total non-interest expense $27,282 $26,842 $27,277 $106,911 $115,081
Less: System upgrade costs 746 423 - 1,259 -
Less: acquisition-related costs - - 838 - 10,722
Less: pension settlement charges - - 5 - 459
Less: other non-core charges - - 407 - 592
Core non-interest expenses $26,536 $26,419 $26,027 $105,652 $103,308
Three Months Ended Year Ended
December 31, September 30, December 31, December 31,
(in $000's) 2016 2016 2015 2016 2015
---------- ---- ---- ---- ---- ----
Efficiency ratio:
Total non-interest expense $27,282 $26,842 $27,277 $106,911 $115,081
Less: Amortization of other intangible assets 1,007 1,008 1,133 4,030 4,077
Adjusted non-interest expense 26,275 25,834 26,144 102,881 111,004
Total non-interest income 12,111 13,538 12,101 51,070 47,441
Net interest income 26,667 26,123 25,864 104,865 97,612
Add: Fully tax-equivalent adjustment 517 497 515 2,027 1,978
Net interest income on a fully taxable-equivalent basis 27,184 26,620 26,379 106,892 99,590
Adjusted revenue $39,295 $40,158 $38,480 $157,962 $147,031
Efficiency ratio 66.87% 64.33% 67.94% 65.13% 75.50%
Efficiency ratio adjusted for non-core items:
Core non-interest expenses $26,536 $26,419 $26,027 $105,652 $103,308
Less: Amortization of other intangible assets 1,007 1,008 1,133 4,030 4,077
----- ----- ----- ----- -----
Adjusted non-interest expense 25,529 25,411 24,894 101,622 99,231
Core non-interest income $12,196 $13,538 $12,101 $51,155 $47,441
Net interest income on a fully taxable-equivalent basis 27,184 26,620 26,379 106,892 99,590
Adjusted core revenue $39,380 $40,158 $38,480 $158,047 $147,031
Efficiency ratio adjusted for non-core items 64.83% 63.28% 64.69% 64.30% 67.49%
At or For the Three Months Ended
December 31, September 30, June 30, March 31, December 31,
(in $000's) 2016 2016 2016 2016 2015
---------- ---- ---- ---- ---- ----
Tangible Equity:
Total stockholders' equity, as reported $435,261 $440,637 $437,753 $428,486 $419,789
Less: goodwill and other intangible assets 146,018 147,005 147,971 148,997 149,617
------------------------------------------ ------- ------- ------- ------- -------
Tangible equity $289,243 $293,632 $289,782 $279,489 $270,172
Tangible Assets:
Total assets, as reported $3,432,348 $3,363,585 $3,333,455 $3,294,929 $3,258,970
Less: goodwill and other intangible assets 146,018 147,005 147,971 148,997 149,617
------------------------------------------ ------- ------- ------- ------- -------
Tangible assets $3,286,330 $3,216,580 $3,185,484 $3,145,932 $3,109,353
Tangible Book Value per Common Share:
Tangible equity $289,243 $293,632 $289,782 $279,489 $270,172
-------- -------- -------- -------- --------
Common shares outstanding 18,200,067 18,195,986 18,185,708 18,157,932 18,404,864
Tangible book value per common share $15.89 $16.14 $15.93 $15.39 $14.68
Tangible Equity to Tangible Assets Ratio:
Tangible equity $289,243 $293,632 $289,782 $279,489 $270,172
-------- -------- -------- -------- --------
Tangible assets $3,286,330 $3,216,580 $3,185,484 $3,145,932 $3,109,353
Tangible equity to tangible assets 8.80% 9.13% 9.10% 8.88% 8.69%
Three Months Ended Year Ended
December 31, September 30, December 31, December 31,
(in $000's) 2016 2016 2015 2016 2015
---------- ---- ---- ---- ---- ----
Pre-Provision Net Revenue:
Income before income taxes $10,744 $11,448 $3,008 $45,282 $14,816
Add: provision for loan losses 711 1,146 7,238 3,539 14,097
Add: net loss on debt extinguishment - - - 707 520
Add: net loss on loans held-for-sale and OREO 33 - 397 34 529
Add: net loss on securities transactions - 1 - 1 -
Add: net loss on other assets 76 224 100 427 739
Less: net gain on securities transactions 68 - 56 931 729
Less: net gain on other assets - - 35 -
--- --- --- ---
Pre-provision net revenue $11,496 $12,819 $10,687 $49,024 $29,972
Pre-provision net revenue $11,496 $12,819 $10,687 $49,024 $29,972
Total average assets 3,386,519 3,324,636 3,240,604 3,320,447 3,111,853
Pre-provision net revenue to total average assets (annualized) 1.35% 1.53% 1.31% 1.48% 0.96%
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/peoples-bancorp-inc-announces-4th-quarter-earnings-and-record-full-year-net-income-for-2016-300398037.html
SOURCE Peoples Bancorp Inc.
