Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
0.893 USD | +1.48% |
|
+0.80% | +14.14% |
05-15 | PEDEVCO Corp. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
04-17 | PEDEVCO Corp. Provides Update on New Permian Basin Wells | CI |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 109.4 | 89.26 | 94.37 | 67.19 | 78.63 | - |
Enterprise Value (EV) 1 | 109.4 | 89.26 | 94.37 | 67.19 | 78.63 | 78.63 |
P/E ratio | -3.36 x | -53 x | 36.7 x | - | 16 x | 9.78 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | 5.63 x | 3.14 x | 2.18 x | 2.23 x | 2.25 x |
EV / Revenue | - | 5.63 x | 3.14 x | 2.18 x | 2.23 x | 2.25 x |
EV / EBITDA | - | 24.1 x | 5.86 x | 3.85 x | 4.21 x | 4.37 x |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 72,463 | 84,210 | 85,790 | 87,250 | 89,355 | - |
Reference price 2 | 1.510 | 1.060 | 1.100 | 0.7701 | 0.8800 | 0.8800 |
Announcement Date | 23/03/21 | 11/03/22 | 29/03/23 | 18/03/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | - | 15.86 | 30.03 | 30.78 | 35.23 | 34.89 |
EBITDA 1 | - | 3.708 | 16.09 | 17.45 | 18.68 | 18 |
EBIT 1 | - | -3.672 | 2.63 | 4.07 | 4.398 | 5.936 |
Operating Margin | - | -23.15% | 8.76% | 13.22% | 12.48% | 17.01% |
Earnings before Tax (EBT) | - | -1.299 | 2.844 | 0.264 | - | 7.94 |
Net income 1 | -32.69 | -1.299 | 2.844 | 0.264 | 5.118 | 7.94 |
Net margin | - | -8.19% | 9.47% | 0.86% | 14.53% | 22.76% |
EPS 2 | -0.4500 | -0.0200 | 0.0300 | - | 0.0550 | 0.0900 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 23/03/21 | 11/03/22 | 29/03/23 | 18/03/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 4.52 | 7.09 | 9.547 | 7.472 | 5.925 | 8.164 | 10.91 | 7.33 | 6.742 | 8.116 | 9.682 | 9.108 | 8.326 | 8.616 | 8.408 |
EBITDA 1 | 0.966 | 3.142 | 5.449 | 3.334 | 2.467 | 4.343 | 7.372 | 3.881 | 4.754 | 4.258 | 5.278 | 4.922 | 4.224 | 4.435 | 4.2 |
EBIT 1 | -1.585 | 1.256 | 3.221 | 1.021 | -2.868 | 1.629 | 3.534 | 0.856 | 0.097 | 0.617 | 1.714 | 1.376 | 0.697 | 1.464 | 1.199 |
Operating Margin | -35.07% | 17.72% | 33.74% | 13.66% | -48.41% | 19.95% | 32.39% | 11.68% | 1.44% | 7.6% | 17.7% | 15.11% | 8.37% | 16.99% | 14.26% |
Earnings before Tax (EBT) 1 | -1.477 | 1.339 | 3.21 | 1.079 | -2.784 | 1.762 | 3.62 | 0.949 | -4.021 | 0.773 | 1.234 | 1.491 | 1.006 | 1.926 | 1.355 |
Net income 1 | -1.477 | 1.339 | 3.21 | 1.079 | -2.784 | 1.762 | 3.62 | 0.949 | -4.021 | - | 1.856 | 1.668 | 0.825 | 1.926 | 1.355 |
Net margin | -32.68% | 18.89% | 33.62% | 14.44% | -46.99% | 21.58% | 33.18% | 12.95% | -59.64% | - | 19.17% | 18.31% | 9.91% | 22.35% | 16.12% |
EPS 2 | -0.0200 | 0.0200 | 0.0400 | 0.0100 | -0.0400 | 0.0200 | 0.0400 | 0.0100 | -0.0500 | 0.0100 | 0.0200 | 0.0200 | 0.0100 | 0.0200 | 0.0200 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/03/22 | 16/05/22 | 15/08/22 | 14/11/22 | 29/03/23 | 15/05/23 | 14/08/23 | 09/11/23 | 18/03/24 | 15/05/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share 2 | - | 0.0700 | 0.1900 | 0.2700 | 0.2200 | 0.2200 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 23/03/21 | 11/03/22 | 29/03/23 | 18/03/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+14.14% | 78.63M | |
+3.69% | 282B | |
+65.00% | 133B | |
-5.04% | 128B | |
+8.01% | 72.04B | |
-0.51% | 68.44B | |
+0.58% | 44.09B | |
-13.26% | 33.81B | |
+21.74% | 33.45B | |
+1.32% | 28.95B |
- Stock Market
- Equities
- PED Stock
- Financials PEDEVCO Corp.